Company Analysis

Edap Tms S.A. (FOCL)

Nasdaq: FOCL · Electromedical & Electrotherapeutic Apparatus · 69120 Vaulx En Velin, FR · filing with the SEC since 1998
Grade5.9
◀ Past 6.5● Present 6.3▶ Future 4.7
4 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023
Report filedMar 25, 2026Mar 27, 2025Mar 28, 2024
Revenue70,527,00069,395,000·
Cost of revenue40,526,00040,652,000·
Gross profit30,001,00028,744,000·
Research and development9,661,0008,363,000·
Sales and marketing27,315,00027,363,000·
General and administrative17,720,00015,243,000·
Total operating expenses54,695,00050,969,000·
Operating income-24,694,000-22,225,000·
Interest expense789,000256,000·
Interest and investment income252,000861,000·
Interest income (expense), net-3,110,000606,000·
Income before income taxes-28,808,000-20,271,000·
Income tax expense438,000313,000·
Net income including non-controlling interests-29,246,000-20,584,000·
Net income-29,246,182-20,584,271·
Earnings per share, basic-0.78-0.55·
Earnings per share, diluted-0.78-0.55·
Weighted average shares, basic37,442,15537,286,44636,996,722
Weighted average shares, diluted37,442,15537,286,44636,996,722
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FOCL · research, not advice