Company Analysis

Formula Systems (1985) Ltd. (FORTY)

Nasdaq: FORTY · Services-Computer Programming Services · Or Yehuda, IL · filing with the SEC since 1998
Grade5.6
◀ Past 5.1● Present 6.0▶ Future 5.7
2 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.

The Form 20-F filed May 13, 2026 for the period ended Dec 31, 2025 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMay 13, 2026May 15, 2025May 15, 2024May 15, 2023May 16, 2022May 17, 2021Jun 29, 2020May 15, 2019May 15, 2018May 16, 2017
Revenue2,627,1242,218,434r2,110,447r2,572,3572,404,3761,933,9181,701,1151,492,9881,355,1391,108,621
Cost of revenue2,107,9621,772,678r1,689,246r1,949,8921,840,5171,486,4851,315,0661,159,6761,058,316849,840
Gross profit519,162445,756r421,201r622,465563,859447,433386,049333,312296,823258,781
Research and development20,02318,077r14,493r72,12965,85852,60446,69041,22339,85322,328
Selling, general and administrative311,988249,716r248,664r317,956289,985224,188200,870182,472184,164r147,953
Operating income·····170,641138,489109,61772,806r88,500
Finance costs63,58734,921r35,647r27,21629,99429,44422,44315,85229,870r17,594
Finance income13,59910,454r10,857r7,2865,9892,5593,7917,5628,751r6,008
Net finance income (costs)·22,14328,334r19,930r-24,005-26,885r-18,6528,290r-21,119r-11,586
Share of profit of equity-method investments146,389158,865r133,254r256,710184,011143,756r119,837r3691,124349
Income before income taxes·248,378211,034256,710·143,756119,837r101,327r52,81177,263
Income tax expense40,45938,773r31,834r55,23542,61431,26927,20124,30113,37121,163
Income from continuing operations109,584122,169102,193·······
Income from discontinued operations559,48071,62163,539·······
Net income669,064193,790165,732199,667141,902114,02294,42377,39539,44056,100
Net income to non-controlling interests62,585114,120101,718118,274r87,317r114,022r94,423r45,03029,088r33,655r
Net income to shareholders606,47979,67064,01481,39354,58546,77638,82032,36510,35222,445
Net income to ordinary shareholders·79,67064,01481,393······
Earnings per share, basic39.635.224.195.313.573.052.562.200.721.58
Earnings per share, diluted38.395.094.125.213.503.012.442.140.681.49
Weighted average shares, basic15,308,76415,304,610r15,301,392r15,296······
Weighted average shares, diluted15,786,90115,636,664r15,498,101r15,503,000b······
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton FORTY · research, not advice