Company Analysis

Fox Factory Holding Corp. (FOXF)

Nasdaq: FOXF · Motorcycles, Bicycles & Parts · Duluth, GA · filing with the SEC since 2008
Grade4.5
◀ Past 4.8● Present 4.4▶ Future 4.4

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingJan 2, 2026Jan 3, 2025Dec 29, 2023Dec 30, 2022Dec 31, 2021Jan 1, 2021Jan 3, 2020Dec 28, 2018Dec 29, 2017Dec 30, 2016
Report filedFeb 27, 2026Feb 28, 2025Feb 23, 2024Feb 23, 2023Feb 24, 2022Feb 25, 2021Mar 3, 2020Feb 26, 2019Feb 27, 2018Mar 1, 2017
Revenue1,467,3211,393,9211,464,1781,602,4911,299,064890,554751,020619,225475,633403,077
Cost of revenue1,024,074970,345999,3661,071,148866,732601,007508,285413,729321,143276,689
Gross profit443,247423,576464,812531,343432,332289,547242,735205,496154,490126,388
Research and development69,44160,31453,17956,20546,56734,29231,78925,84720,17818,459
Sales and marketing132,058121,207100,45190,80170,92552,21442,79437,29627,90525,796
General and administrative151,827139,857124,582116,10397,24171,30948,99941,75634,93327,693
Total operating expenses966,180365,906304,721284,646235,418175,398129,926110,96487,44980,847
Operating income-522,93357,670160,091246,697196,914114,149112,80994,53267,04145,541
Interest expense53,66754,94219,3208,9398,1629,2943,1733,0592,3962,088
Other income (expense), net311-1,716-2,108-3,994-371-325-1,067-583-360-363
Total non-operating income (expense)·-55,539-20,400-12,933-8,533-9,619-4,240-3,642-2,756-2,451
Income before income taxes-576,2891,012138,663233,764188,381104,530108,56990,89064,28543,090
Income tax expense-31,569-5,50017,81728,48624,56312,78414,0995,52321,1027,415
Net income including non-controlling interests-544,7206,512120,846205,278163,81891,74694,47085,36743,18335,675
Net income to non-controlling interests-141-380001,0721,4371,327550
Net income-544,5796,550120,846205,278163,81890,67493,03384,04043,12835,675
Earnings per share, basic-13.030.162.864.863.902.252.432.221.150.97
Earnings per share, diluted-13.030.162.854.843.872.222.382.161.110.94
Weighted average shares, basic41,78341,68142,30542,23242,02240,22938,33337,80537,37336,799
Weighted average shares, diluted41,78341,71742,43242,38442,36640,80139,15538,95638,73837,801
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FOXF · research, not advice