Company Analysis

Freedom Holding Corp. (FRHC)

Nasdaq: FRHC · Security Brokers, Dealers & Flotation Companies · New York, Ny, NY · filing with the SEC since 1996
Grade4.3
◀ Past 3.4● Present 5.0▶ Future 3.9

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in March.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingMar 31, 2026Mar 31, 2025Mar 31, 2024Mar 31, 2023Mar 31, 2022Mar 31, 2021Mar 31, 2020Mar 31, 2019Mar 31, 2018Mar 31, 2017
Report filedJun 1, 2026Jun 13, 2025Jun 14, 2024Aug 4, 2023May 31, 2022Jun 15, 2021Jul 14, 2020Jun 14, 2019Jun 29, 2018Jun 30, 2017
Revenue2,191,291,0002,004,155,000r1,647,256,000r799,141,000r689,790,000r346,883,000r83,393,000r74,285,00055,224,0000
For lenders
Interest and dividend income······12,134,00013,925,000··
Interest and investment income882,478,000864,453,000828,224,000294,695,000121,609,000r38,474,000r13,581,000r13,925,0008,184,0003,935
Interest expense on deposits and borrowings489,036,000535,895,000501,111,000208,947,000······
Net interest income···85,748,00044,662,00016,030,00012,399,00014,649,000-6,060,000·
Cost of revenue79,632,00031,278,00017,538,0000······
General and administrative222,339,000162,474,000120,888,00059,971,00023,533,00011,118,000···214,310
Total operating expenses·····77,434,00059,990,00043,134,00018,927,000·
Total costs and expenses1,965,326,0001,899,572,000r1,208,318,000r563,203,000r326,097,000r195,078,000r54,302,000r65,770,00035,512,000581,974
Operating income·········-581,974
Interest expense··501,111,000208,947,00076,947,000r22,444,000r10,200,000r14,649,00014,244,000·
Other income (expense), net····-4,014,000-2,034,000····
Total non-operating income (expense)·········3,935
Income before income taxes225,965,000104,583,000r438,938,000r235,938,000363,693,000r151,805,000r29,091,000r-8,348,000·-578,039
Income tax expense72,637,00028,425,00060,419,00042,776,00038,570,000r23,307,000r4,933,000r1,368,000479,000100
Income from continuing operations153,328,00076,158,000r378,519,000r193,162,000325,123,000r128,498,000r24,158,000·19,233,000·
Income from discontinued operations·0012,424,000-104,195,00021,783,000-2,028,000···
Net income including non-controlling interests153,328,00076,158,000r378,519,000r205,586,000220,928,000r150,281,000r22,130,0007,147,000··
Net income to non-controlling interests0-129,000-588,000446,000-6,566,000631,000-2,707,0000··
Net income153,328,00076,287,000r379,107,000r205,140,000227,494,000r149,650,000r24,837,000r7,147,00019,233,000-578,139
Net income to common shareholders·····142,293,00024,837,000·19,233,000·
Earnings per share, basic2.561.28r6.43r3.503.84r2.56r0.43r···
Earnings per share, diluted2.511.26r6.39r3.453.84r2.56r0.43r···
Weighted average shares, basic59,992,35759,393,62958,958,363r58,629,580r59,378,207rb58,388,445b58,163,69158,037,10233,249,013·
Weighted average shares, diluted61,117,93160,490,56459,362,982r59,504,811r59,378,207,000r58,442,921,00058,251,58858,237,12333,393,877·
Weighted average shares, basic and diluted·········280,339,467
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton FRHC · research, not advice