Frontline Plc (FRO)
NYSE: FRO · Deep Sea Foreign Transportation of Freight · Limassol, CY · filing with the SEC since 1995
Income statement, as filed
In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 |
| Report filed | Mar 27, 2026 | Apr 7, 2025 | Apr 26, 2024 | Apr 28, 2023 | Mar 17, 2022 | Mar 18, 2021 |
| Revenue | 1,971,173 | 2,162,506 | 1,826,264 | 1,438,248 | 753,441 | · |
| General and administrative | 51,367 | 36,086 | 53,528 | 47,374 | 26,424 | · |
| Total operating expenses | 1,372,421 | 1,380,793 | 1,079,598 | 992,629 | 744,966 | · |
| Operating income | 598,752 | 781,713 | 746,666 | 445,619 | 8,475 | · |
| Finance costs | 233,234 | 295,088 | 171,336 | 45,330 | 44,244 | · |
| Finance income | 15,836 | 17,098 | 18,065 | 1,479 | 121 | · |
| Net finance income (costs) | -217,398 | -277,990 | -153,271 | -43,851 | -44,123 | · |
| Share of profit of equity-method investments | 1,059 | -599 | 3,383 | 14,243 | -724 | · |
| Other gains and losses | 140 | 42 | 41 | 18 | 519 | · |
| Income before income taxes | 385,102 | 503,254 | 656,619 | 475,949 | -10,328 | · |
| Income tax expense | 6,021 | 7,671 | 205 | 412 | 4,633 | · |
| Net income | 379,081 | 495,583 | 656,414 | 475,537 | -14,961 | · |
| Net income to shareholders | · | · | · | 475,537 | -14,961 | · |
| Earnings per share, basic | 1.70 | 2.23 | 2.95 | 2.22 | -0.08 | · |
| Earnings per share, diluted | 1.70 | 2.23 | 2.95 | 2.22 | -0.08 | · |
| Weighted average shares, basic | 222,623 | 222,623 | 222,623 | 214,011 | 198,965 | · |
| Weighted average shares, diluted | 222,623 | 222,623 | 222,623 | 214,011 | 198,965 | · |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
ifrs-full:RevenueGeneral and administrative the cost of running the company itself
ifrs-full:AdministrativeExpenseTotal operating expenses the running costs together
ifrs-full:OperatingExpenseOperating income profit from running the business, before interest and tax
ifrs-full:ProfitLossFromOperatingActivitiesFinance costs what its borrowing cost
ifrs-full:FinanceCostsFinance income what its cash and investments earned
ifrs-full:FinanceIncomeNet finance income (costs) interest earned less interest paid, outside the business
ifrs-full:FinanceIncomeCostShare of profit of equity-method investments its share of companies it partly owns
ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethodOther gains and losses gains and costs outside the business
ifrs-full:OtherGainsLossesIncome before income taxes profit before tax
ifrs-full:ProfitLossBeforeTaxIncome tax expense tax charged on the period's profit
ifrs-full:IncomeTaxExpenseContinuingOperationsNet income the whole group's profit, minority holders' share included
ifrs-full:ProfitLossNet income to shareholders the profit or loss that belongs to the company's shareholders
ifrs-full:ProfitLossAttributableToOwnersOfParentEarnings per share, basic net income per share outstanding
ifrs-full:BasicEarningsLossPerShareEarnings per share, diluted net income per share, counting every share that could be issued
ifrs-full:DilutedEarningsLossPerShareWeighted average shares, basic the average count of shares outstanding
ifrs-full:WeightedAverageSharesWeighted average shares, diluted the average count with every share that could be issued
ifrs-full:AdjustedWeightedAverageShares