Company Analysis

FRP Holdings, Inc. (FRPH)

Nasdaq: FRPH · Real Estate · Jacksonville, FL · filing with the SEC since 1995
Grade4.5
◀ Past 3.8● Present 5.1▶ Future 4.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Sep 30, 2018Dec 31, 2017
Report filedApr 15, 2026Mar 18, 2025Mar 26, 2024Mar 23, 2023Mar 30, 2022Mar 19, 2021Mar 12, 2020Mar 15, 2019·Mar 16, 2018
Revenue42,84641,77441,50637,48131,22023,58323,75622,022·15,602r
Cost of revenue·········3,380
General and administrative10,6559,2767,9717,078···1,765·1,295
Total operating expenses·······20,060·14,561r
Total costs and expenses35,81830,07029,80629,48528,94618,44918,00020,060·14,561
Operating income7,02811,70411,7007,9962,2745,1345,7561,962·1,041r
Interest expense2,9673,1504,3153,0452,3041,1001,0543,103·2,741r
Interest and investment income8,82411,11210,8975,4734,2157,4158,3752,672·0
Share of profit of equity-method investments-9,105-11,359-11,937-5,721-5,754-5,690-1,954-88·-1,598
Income before income taxes······15,678123,088·60,551
Income tax expense8182,029r1,5161,015r10,2813,2072,962524·7,350r
Income from continuing operations····40,09411,7228,822959·49,548r
Income from discontinued operations····006,856122,129·11,003r
Net income including non-controlling interests2,9626,4604,8824,04740,09411,72215,678123,088·60,551
Net income3,3306,3855,3024,56528,21512,71516,177124,472·41,750
Earnings per share, basic0.180.340.28r0.24r1.51b0.665b0.82b6.20b·2.095b
Earnings per share, diluted0.180.340.28r0.24r1.50b0.66b0.815b6.16b·2.08b
Weighted average shares, basic18,967,00018,882,00018,840,000r18,772,000r18,710,000b19,160,000rb19,766,000rb20,080b·19,950b
Weighted average shares, diluted19,015,00018,970,00018,922,000r18,870,000r18,794,000b19,218,000rb19,852,000rb20,210,000b·20,080,000b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Apr 2024.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfServices
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FRPH · research, not advice