Company Analysis

Freshworks Inc. (FRSH)

Nasdaq: FRSH · Services-Prepackaged Software · San Mateo, CA · filing with the SEC since 2012
Grade6.6
◀ Past 7.0● Present 6.9▶ Future 6.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedFeb 26, 2026Feb 20, 2025Feb 16, 2024Feb 23, 2023Feb 23, 2022··
Revenue838,809720,420596,432497,999371,022249,659172,377
Cost of revenue126,145113,330103,36995,77278,03052,49236,462
Gross profit712,664607,090493,063402,227292,992197,167135,915
Research and development163,208164,590137,756135,543120,40769,21038,559
Sales and marketing394,753390,817357,781343,207260,345133,277111,115
General and administrative141,093180,629167,698156,849117,02250,79215,911
Total operating expenses699,459745,700663,235635,599497,774253,279165,585
Operating income13,205-138,610-170,172-233,372-204,782-56,112-29,670
Total non-operating income (expense)40,07747,77346,40312,58223,3032,8332,180
Income before income taxes53,282-90,837-123,769-220,790-181,479-53,279-27,490
Income tax expense-130,4414,53113,66711,34210,5164,0153,635
Net income183,723-95,368-137,436-232,132-191,995-57,294-31,125
Net income to common shareholders·-95,368-137,436-232,132-2,838,657-1,617,818-624,535
Earnings per share, basic0.63-0.32-0.47-0.82-21.73-21.03-8.21
Earnings per share, diluted0.63-0.32-0.47-0.82-21.73-21.03-8.21
Weighted average shares, basic291,079300,843293,087284,587130,65276,94576,029
Weighted average shares, diluted293,769300,843293,087284,587130,65276,94576,029
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FRSH · research, not advice