Company Analysis

Fortuna Mining Corp. (FSM)

NYSE: FSM · Gold and Silver Ores · Vancouver · filing with the SEC since 2005
Grade5.9
◀ Past 5.9● Present 5.8▶ Future 6.2
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 26, 2026Mar 27, 2025Mar 28, 2024Mar 30, 2023Mar 31, 2022Mar 30, 2021Mar 30, 2020Mar 29, 2019Apr 2, 2018May 15, 2017
Revenue947,059,000677,243,000r842,428,000681,491,000599,853,000278,966,000257,187,000263,296,000268,111,000210,255,000
For lenders
Net interest income······-1,838,000···
Cost of revenue480,161,000443,882,000r652,403,000534,695,000394,376,000168,745,000172,606,000166,725,000158,551,000129,649,000
Gross profit466,898,000233,361,000r190,025,000146,796,000205,477,000110,221,00084,581,00096,571,000109,560,00080,606,000
Selling, general and administrative97,740,00068,087,000r64,073,00061,456,00045,360,00035,086,00029,805,00026,189,00024,911,00031,117,000
General and administrative97,740,00068,087,000r64,073,00061,456,00045,360,00035,086,00029,805,00026,189,000r19,320,00015,616,000
Operating income408,391,000156,147,000r-407,000-113,552,000136,879,00057,238,00034,194,00061,586,000110,327,00048,541,000
Finance costs··18,367,0008,885,00010,246,0001,510,000857,0001,092,0001,645,000r2,147,000
Interest income14,547,0003,685,000r3,654,0001,851,0001,846,0001,217,0001,838,0003,429,0001,950,000328,000
Other gains and losses·-39,476,000-35,744,000-16,050,000-23,238,000-17,897,000-20,582,000···
Income before income taxes400,175,000141,734,000r-11,051,000-125,109,000107,180,00058,955,00043,971,00067,340,000104,951,00047,110,000
Income tax expense111,398,00051,416,000r32,579,00010,797,00047,781,00037,402,00020,175,00033,350,00038,646,00029,252,000
Income from continuing operations288,777,00090,318,000········
Income from discontinued operations22,287,00051,588,000········
Net income311,064,000141,906,000-43,630,000-135,906,00059,399,00021,553,00023,796,00033,990,00066,305,00017,858,000
Net income to non-controlling interests23,595,00013,171,0007,206,000-7,774,0001,522,000·····
Net income to shareholders287,469,000128,735,000-50,836,000-128,132,00057,877,00021,553,000····
Net income to ordinary shareholders287,469,000128,735,000········
Earnings per share, basic0.940.42-0.17-0.440.240.120.150.210.420.13
Earnings per share, diluted0.900.41-0.17-0.440.230.120.140.210.420.13
Weighted average shares, basic306,862308,885295,067291,281237,998174,993160,193159,785158,036136,888
Weighted average shares, diluted334,896310,747295,067291,281249,443186,073164,525161,636158,312138,053
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Net interest income interest earned less interest paidifrs-full:InterestRevenueExpense
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:InterestExpense
Interest income what its cash and investments earnedifrs-full:RevenueFromInterest
Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton FSM · research, not advice