frontdoor, inc. (FTDR)
Nasdaq: FTDR · Services-To Dwellings & Other Buildings · Memphis, TN · filing with the SEC since 2018
Grade6.4
◀ Past 7.9● Present 5.9▶ Future 5.9
Income statement, as filed
In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
| Report filed | Feb 26, 2026 | Feb 27, 2025 | Feb 28, 2024 | Mar 1, 2023 | Feb 25, 2022 | Feb 23, 2021 | Feb 28, 2020 | Feb 28, 2019 | · | · |
| Revenue | 2,093 | 1,843 | 1,780 | 1,662 | 1,602 | 1,474 | 1,365 | 1,258 | 1,157 | 1,020 |
| Cost of revenue | 936 | 852 | 895 | 952 | 818 | 758 | 687 | 686 | 589 | 526 |
| Gross profit | 1,157 | 991 | 885 | 710 | 784 | 716 | 678 | 572 | 567 | 494 |
| Selling, general and administrative | 669 | 612 | 581 | 521 | 511 | 467 | 392 | 338 | 312 | 286 |
| Sales and marketing | 315 | 307 | 299 | 253 | · | · | · | · | · | · |
| General and administrative | 236 | 201 | 176 | 157 | · | · | · | · | · | · |
| Interest expense | 79 | 40 | 40 | 31 | 39 | 57 | 62 | 23 | 1 | · |
| Interest and investment income | 22 | 20 | 16 | 4 | 1 | · | 6 | 2 | 2 | 5 |
| Income before income taxes | 338 | 309 | 229 | 93 | 168 | 149 | 204 | 166 | 220 | 196 |
| Income tax expense | 84 | 74 | 57 | 22 | 39 | 37 | 51 | 42 | 60 | 71 |
| Net income | 255 | 235 | 171 | 71 | 128 | 112 | 153 | 125 | 160 | 124 |
| Earnings per share, basic | 3.48 | 3.05 | 2.13 | 0.87 | 1.51 | 1.32 | 1.81 | 1.47 | 1.90 | 1.47 |
| Earnings per share, diluted | 3.42 | 3.01 | 2.12 | 0.87 | 1.50 | 1.31 | 1.80 | 1.47 | 1.90 | 1.47 |
| Weighted average shares, basic | 73.1 | 77.0 | 80.5 | 81.8 | 85.1 | 85.2 | 84.7 | 84.5 | 84.5 | 84.5 |
| Weighted average shares, diluted | 74.5 | 78.0 | 80.9 | 82.0 | 85.5 | 85.5 | 84.9 | 84.7 | 84.5 | 84.5 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenuesCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfGoodsAndServicesSoldGross profit revenue less the cost of what it sold
us-gaap:GrossProfitSelling, general and administrative the cost of selling and of running the company
us-gaap:SellingGeneralAndAdministrativeExpenseSales and marketing the cost of finding and serving customers
us-gaap:SellingAndMarketingExpenseGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseInterest expense what its borrowing cost
us-gaap:InterestExpenseInterest and investment income what its cash and investments earned
us-gaap:InvestmentIncomeNonoperating
us-gaap:InvestmentIncomeInterestIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestmentsIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding