Company Analysis

FitLife Brands, Inc. (FTLF)

Nasdaq: FTLF · Medicinal Chemicals & Botanical Products · Omaha, NE · filing with the SEC since 2006
Grade5.8
◀ Past 5.3● Present 5.8▶ Future 6.5

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 31, 2026Mar 27, 2025Mar 29, 2024Mar 24, 2023Oct 13, 2022Mar 26, 2021Mar 30, 2020Mar 22, 2019Apr 17, 2018Apr 17, 2017
Revenue81,458,00064,469,00052,700,00028,803,00027,913,00022,111,00019,136,00017,077,00017,799,000r25,313,601
For lenders
Interest and dividend income·····9,0000···
Interest and investment income98,00069,000···9,0000···
Net interest income···121,00025,000-6,000····
Cost of revenue50,005,00036,389,00031,268,00016,769,00015,409,00012,574,00011,155,00010,332,00012,708,00015,242,537
Gross profit31,453,00028,080,00021,432,00012,034,00012,504,0009,537,000r7,981,000r6,745,0005,091,000r10,071,064
Selling, general and administrative14,036,0009,972,0007,885,000r6,010,000r6,215,000·····
Sales and marketing····2,564,0002,106,000r2,387,000r2,690,0003,525,000r4,118,414
General and administrative····3,651,0003,047,0003,049,0003,333,0004,180,000r5,002,150r
Total operating expenses21,391,00014,961,00013,882,0006,333,0006,274,0005,191,000r5,488,000r6,092,00014,043,000r9,598,799r
Operating income10,062,00013,119,0007,550,0005,701,0006,230,0004,346,000r2,493,000r653,000-8,952,000r472,265
Interest expense1,863,0001,367,0001,025,0000·15,00047,000133,000112,000r109,391r
Total non-operating income (expense)-1,833,000-1,248,000-547,000121,000478,00064,000124,000-133,000-120,000r-104,187r
Income before income taxes8,229,00011,871,0007,003,0005,822,0006,708,0004,410,000r2,617,000r520,000-9,072,000r368,078
Income tax expense1,903,0002,887,0001,707,0001,393,0001,298,000-4,415,000r7,00011,000689,0000r
Income from continuing operations········-9,761,706-368,078r
Net income6,326,0008,984,0005,296,0004,429,0005,410,0008,825,000r2,610,000r509,000509,000r368,078
Net income to common shareholders·····8,825,000r2,547,000r404,000-9,761,000·
Earnings per share, basic0.680.980.59r0.971.238.34r2.48r0.0925rb-2.325b0.10b
Earnings per share, diluted0.630.910.54r0.891.137.76r2.33r0.0925rb-2.325b0.10rb
Weighted average shares, basic9,347,0009,197,0008,980,000r4,553r4,406,6141,058,2071,026,2044,377,432rb4,207,296b4,136,065rb
Weighted average shares, diluted9,977,0009,898,0009,810,000r4,975,000rb4,801,3701,137,3491,092,3124,377,432rb4,207,296b4,136,065rb
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 4-for-1 split of Dec 2021.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfRevenue
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FTLF · research, not advice