Company Analysis

Fortis Inc. (FTS)

NYSE: FTS · Electric Services · St. John'S, NL · filing with the SEC since 2016
Grade5.4
◀ Past 6.3● Present 5.2▶ Future 4.8
1 est.

Income statement, as filed

In millions of Canadian dollars (CAD), as filed; per-share figures in Canadian dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 12, 2026Feb 14, 2025Feb 9, 2024Feb 10, 2023Feb 11, 2022Feb 12, 2021Feb 13, 2020Feb 15, 2019Feb 15, 2018Feb 16, 2017
Revenue12,17011,50811,51711,0439,4488,9358,7838,3908,3016,838
Cost of revenue3,3713,2493,7713,9522,9512,5622,5202,4952,361·
Total operating expenses3,2503,0402,8892,6832,5232,4372,4522,2872,250r2,031
Total costs and expenses8,6788,2168,4338,3036,9796,4276,3226,0255,790r5,355
Operating income3,4923,2923,0842,7402,4692,5083,0382,3652,511r1,483
Interest expense1,4781,4061,3051,1021,0031,0421,035974914678
Interest and investment income·····131615147
Interest income (expense), net43647611513····
Share of profit of equity-method investments151414·720-1···
Other income (expense), net17r2r1912r-1r21r-7r92
Total non-operating income (expense)3402882911651731541386011653
Income before income taxes2,3542,1742,0701,8031,6391,6202,1411,4511,713858
Income tax expense393346360289234231289165588145
Net income including non-controlling interests1,9611,8281,7101,5141,4051,3891,8521,2861,125713
Net income to non-controlling interests1621481371201111151301209753
Net income to common shareholders1,7141,6061,5061,3301,2311,2091,6551,100963585
Earnings per share, basic3.403.243.102.782.612.603.792.592.321.89
Earnings per share, diluted3.403.243.102.782.612.603.782.592.311.89
Weighted average shares, basic503.5495.0486.3478.6470.9464.8436.8424.7415.5308.9
Weighted average shares, diluted503.7495.2486.5479.0471.4465.4437.5425.2416.2313.4
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FTS · research, not advice