Company Analysis

H.B. Fuller Company (FUL)

NYSE: FUL · Adhesives & Sealants · St Paul, MN · filing with the SEC since 1994
Grade3.8
◀ Past 4.0● Present 4.5▶ Future 2.8

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in November.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingNov 29, 2025Nov 30, 2024Nov 29, 2024Dec 2, 2023Dec 3, 2022Nov 27, 2021Nov 28, 2020Nov 30, 2019Dec 1, 2018Dec 2, 2017
Report filedJan 22, 2026Jan 23, 2025·Jan 24, 2024Jan 24, 2023Jan 25, 2022Jan 26, 2021Jan 24, 2020Jan 28, 2019Jan 31, 2018
Revenue3,473,5893,568,736·3,510,9343,749,1833,278,0312,790,2692,897,0003,041,0022,306,043
Cost of revenue2,392,9342,506,859·2,502,0372,785,4842,432,7092,033,6202,090,0782,212,844r1,707,051r
Gross profit1,080,6551,061,877·1,008,897963,699845,322756,649806,922828,158r598,992r
Selling, general and administrative725,585713,657·653,760640,981592,710538,332580,928590,267r479,465r
Total costs and expenses2,852,9292,974,881·2,930,096······
Operating income·348,220·355,137322,718252,612218,317225,994237,891r119,527r
Interest expense133,346133,124·134,60291,52178,09286,776103,287110,99443,701
Interest and investment income4,8204,682·3,9437,7799,47611,41712,17811,7743,927
Share of profit of equity-method investments3,7844,113·4,3575,6657,6577,3537,4248,1508,677
Other income (expense), net39,155-1,981·-611······
Income before income taxes215,418182,663·234,160r251,928216,851158,356172,828156,72660,599r
Income tax expense67,12956,381·93,52977,18663,03341,92149,408-6,3569,810r
Income from continuing operations·········58,290
Net income including non-controlling interests152,073130,395·144,988180,407161,475123,788130,844171,23259,466r
Net income to non-controlling interests10613913982948269272448
Net income151,967130,256130,256144,906180,313161,393123,719130,817171,20859,418r
Earnings per share, basic2.782.37·2.673.373.052.382.573.381.18r
Earnings per share, diluted2.752.30·2.593.262.972.362.523.291.15r
Weighted average shares, basic54,60254,932·54,33253,58052,88752,03950,92050,59150,370
Weighted average shares, diluted55,35556,629·55,95855,26954,31552,52051,98351,97551,619
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueGoodsNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FUL · research, not advice