Fusemachines Inc. (FUSE)
Nasdaq: FUSE · Services-Computer Integrated Systems Design · Fort Lauderdale, FL · filing with the SEC since 2024
Income statement, as filed
In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 |
|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 |
| Report filed | Mar 27, 2026 | · |
| Revenue | 7,714,000 | 8,811,000 |
| For lenders | ||
| Net interest income | -268,000 | -234,000 |
| Cost of revenue | 3,407,000 | 3,976,000 |
| Gross profit | 4,307,000 | 4,835,000 |
| Research and development | 720,000 | 732,000 |
| Sales and marketing | 1,365,000 | 1,964,000 |
| General and administrative | 8,176,000 | 10,333,000 |
| Total operating expenses | 10,261,000 | 13,029,000 |
| Operating income | -5,954,000 | -8,194,000 |
| Other income (expense), net | 220,000 | -148,000 |
| Total non-operating income (expense) | 5,029,000 | -7,157,000 |
| Income before income taxes | -925,000 | -15,351,000 |
| Income tax expense | 3,000 | 31,000 |
| Net income | -928,000 | -15,383,000 |
| Earnings per share, basic | -0.08 | -2.21 |
| Earnings per share, diluted | -0.08 | -2.21 |
| Weighted average shares, basic | 11,525,384 | 6,958,570 |
| Weighted average shares, diluted | 11,525,384 | 6,958,570 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenuesNet interest income interest earned less interest paid
us-gaap:InterestIncomeExpenseNetCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfRevenueGross profit revenue less the cost of what it sold
us-gaap:GrossProfitResearch and development spent on inventing what it sells next
us-gaap:ResearchAndDevelopmentExpenseSales and marketing the cost of finding and serving customers
us-gaap:SellingAndMarketingExpenseGeneral and administrative the cost of running the company itself
us-gaap:GeneralAndAdministrativeExpenseTotal operating expenses the running costs together
us-gaap:OperatingExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLossEarnings per share, basic net income per share outstanding
us-gaap:EarningsPerShareBasicEarnings per share, diluted net income per share, counting every share that could be issued
us-gaap:EarningsPerShareDilutedWeighted average shares, basic the average count of shares outstanding
us-gaap:WeightedAverageNumberOfSharesOutstandingBasicWeighted average shares, diluted the average count with every share that could be issued
us-gaap:WeightedAverageNumberOfDilutedSharesOutstanding