Liberty Media Corporation Series A Liberty Formula One (FWONA)
Nasdaq: FWONA · Television Broadcasting Stations · Englewood, CO · filing with the SEC since 2012
Income statement, as filed
In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
| Report filed | Feb 26, 2026 | Feb 27, 2025 | Feb 28, 2024 | Mar 1, 2023 | Feb 25, 2022 | Feb 26, 2021 | Feb 26, 2020 | Feb 28, 2019 | Mar 1, 2018 | Feb 28, 2017 |
| Revenue | 4,482 | 3,653 | 3,572r | 3,161r | 11,400 | 9,363 | 10,292 | 8,040 | 7,594 | 5,276 |
| Cost of revenue | · | · | · | · | · | · | · | · | 1,219 | · |
| Selling, general and administrative | 514 | 421r | 659r | 393r | 1,907 | 1,750 | 1,805r | 1,179r | 1,147r | 886 |
| Total costs and expenses | 3,905 | 3,366r | 3,306r | 3,016r | 9,423 | 9,186 | 8,822 | 6,529 | 6,200 | 3,542 |
| Operating income | 577 | 287r | 266r | 145r | 1,977 | 177 | 1,470 | 1,511 | 1,394 | 1,734 |
| Interest expense | 249 | 208r | 234r | 186 | 642 | 634 | 657 | 606 | 591 | 362 |
| Share of profit of equity-method investments | · | · | · | · | · | -586 | 6 | 18 | 104 | 14 |
| Other income (expense), net | 117 | 60r | 89r | 101r | -47 | 6r | 2r | 78 | 8 | -4 |
| Total non-operating income (expense) | 156 | -287r | -169r | 562r | -1,188 | -1,612 | -957 | -470 | -567 | -315 |
| Income before income taxes | 733 | -24 | 97r | 707r | 789 | -1,435 | 513 | 1,041 | 827 | 1,419 |
| Income tax expense | 137 | 44r | 24r | -202r | 45 | -44 | 166 | 176 | -1,063 | 495 |
| Income from continuing operations | 596 | -44r | 73r | 909 | · | · | · | · | · | · |
| Income from discontinued operations | -41 | -2,431r | 889r | 1,120 | · | · | · | · | · | · |
| Net income including non-controlling interests | 555 | -2,475 | 962 | 2,029 | 744 | -1,391 | 347 | 865 | 1,890 | 924 |
| Net income to non-controlling interests | · | · | · | · | 292 | 30 | 241 | 334 | 536 | 244 |
| Net income | 555 | -2,063 | 761 | 1,815 | 398 | -1,421 | 106 | 531 | 1,354 | 680 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 3-for-1 split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueNetCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfRevenueSelling, general and administrative the cost of selling and of running the company
us-gaap:SellingGeneralAndAdministrativeExpenseTotal costs and expenses every operating cost, the cost of revenue included
us-gaap:CostsAndExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpenseShare of profit of equity-method investments its share of companies it partly owns
us-gaap:IncomeLossFromEquityMethodInvestmentsOther income (expense), net gains and costs outside the business
us-gaap:OtherNonoperatingIncomeExpenseTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitIncome from continuing operations profit from the businesses it keeps
us-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterestIncome from discontinued operations profit or loss from businesses it sold or closed
us-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLoss