Company Analysis

Genpact Limited (G)

NYSE: G · Services-Management Consulting Services · Hamilton, BM · filing with the SEC since 2007
Grade6.7
◀ Past 7.6● Present 6.5▶ Future 5.5

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 26, 2026Mar 3, 2025Feb 29, 2024Mar 1, 2023Mar 1, 2022Mar 1, 2021Mar 2, 2020Mar 1, 2019Mar 1, 2018Mar 1, 2017
Revenue5,079,8794,767,1394,476,8884,371,1724,022,2113,709,3773,520,5433,000,7902,736,9292,570,756
Cost of revenue3,248,8673,077,0732,906,2232,834,7742,590,2522,418,1372,294,6881,921,7681,681,438r1,554,340r
Gross profit1,831,0121,690,0661,570,6651,536,3981,431,9591,291,2401,225,8551,079,0221,055,491r1,016,416r
Selling, general and administrative1,046,713967,145913,061938,385865,715789,849794,901693,865689,461r652,967r
Operating income750,207702,061630,857502,151508,999438,717429,376348,152331,279r341,206r
Interest expense·79,50766,30858,103······
Interest income (expense), net-49,597-47,214-47,935-52,204-51,434-48,960-43,458-37,119-31,735-16,184
Share of profit of equity-method investments····00-16-12-4,543-7,698
Other income (expense), net22,14719,03615,028-10312,8953,2385,78635,761r23,586r9,691
Total non-operating income (expense)·······35,76123,586r9,691r
Income before income taxes730,147676,820602,224465,236483,129400,477399,417362,021320,583329,645
Income tax expense177,653163,150-29,031111,832113,68192,20194,53680,76359,74262,098
Net income including non-controlling interests552,494513,670631,255353,404369,448308,276304,881281,258260,841267,547
Net income552,494513,670631,255353,404369,448308,276304,881282,019263,111269,684
Net income to common shareholders552,494513,670631,255353,404369,448308,276304,881282,019263,111269,684
Earnings per share, basic3.182.883.461.921.971.621.601.481.361.30
Earnings per share, diluted3.132.853.411.881.911.571.561.451.341.28
Weighted average shares, basic173,892,795178,385,972182,345,548184,184,930187,802,219190,396,780190,074,475190,674,740193,864,755206,861,536
Weighted average shares, diluted176,646,644180,436,900185,141,843188,087,240192,961,841195,780,971195,160,855193,980,038197,049,552210,126,023
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueServicesNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton G · research, not advice