Company Analysis

Gauzy Ltd. (GAUZ)

Nasdaq: GAUZ · Miscellaneous Electrical Machinery, Equipment & Supplies · Tel-Aviv Yafo, IL · filing with the SEC since 2019
Grade4.8
◀ Past 4.5● Present 5.0▶ Future 4.9
5 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2024FY 2023
Period endingDec 31, 2024Dec 31, 2023
Report filedMar 11, 2025·
Revenue103,52777,980
Cost of revenue73,78658,039
Gross profit29,74119,941
Research and development17,59016,035
Sales and marketing16,13415,302
General and administrative22,19416,187
Total operating expenses60,50351,935
Operating income-30,762-31,994
Interest expense11,51913,493
Other income (expense), net-4432
Total non-operating income (expense)-22,314-47,122
Income before income taxes-53,120-79,084
Income tax expense62183
Net income including non-controlling interests191·
Net income-53,182-79,267
Earnings per share, basic-4.11-18.19
Earnings per share, diluted-4.11-18.19
Weighted average shares, basic12,927,7174,356,665
Weighted average shares, diluted12,927,7174,356,665
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton GAUZ · research, not advice