Company Analysis
Sign in

GoodRx Holdings, Inc. (GDRX)

Nasdaq: GDRX · Services-Computer Processing & Data Preparation · Santa Monica, CA · filing with the SEC since 2020
Full chart Alerts Compare
Grade4.5
◀ Past 4.6● Present 4.6▶ Future 4.2
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018
Report filedFeb 26, 2026Feb 27, 2025Feb 29, 2024Mar 1, 2023Mar 1, 2022Mar 12, 2021··
Revenue796,853792,324750,265766,554745,424550,700388,224249,522
Cost of revenue57,59748,21566,92565,07946,71629,58714,0166,035
Research and development121,026123,749135,836143,137125,86061,81629,30043,894
Sales and marketing331,560367,114341,328357,631370,217255,135176,967104,177
General and administrative113,960117,862125,515144,792154,686461,45114,6928,359
Total costs and expenses709,361726,478777,272764,816732,018826,419248,548172,271
Operating income87,49265,846-27,0071,73813,406-275,719139,67677,251
Interest expense42,60552,92256,72834,24323,64227,91349,56922,193
Interest and investment income10,93323,27332,1719,27459160715154
Other income (expense), net718-2,660-4,00800-22r-2,967-7
Total non-operating income (expense)-30,954-34,386-28,565-24,969-23,583-27,731-56,698-24,903
Income before income taxes56,53831,460-55,572-23,231-10,177-303,45082,97852,348
Income tax expense26,09915,070-46,7049,59715,077-9,82716,9308,555
Net income including non-controlling interests···-32,828-25,254r-293,62366,04843,793
Net income30,43916,390-8,868-32,828-25,254-293,62366,04843,793
Net income to common shareholders····-25,254-293,62342,44113,795
Earnings per share, basic0.090.04-0.02-0.08-0.06-1.070.190.12
Earnings per share, diluted0.090.04-0.02-0.08-0.06-1.070.180.12
Weighted average shares, basic356,327385,737410,315412,858409,981274,696226,607111,842
Weighted average shares, diluted356,973392,172410,315412,858409,981274,696231,209118,344
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton GDRX · research, not advice