Company Analysis

Genius Sports Limited (GENI)

NYSE: GENI · Services-Miscellaneous Amusement & Recreation · London, GB · filing with the SEC since 2021
Grade5.7
◀ Past 6.3● Present 4.6▶ Future 6.6
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 17, 2026Mar 14, 2025Mar 15, 2024Mar 30, 2023Mar 18, 2022Apr 30, 2021·
Revenue669,489510,894412,977341,029262,735149,739114,620
For lenders
Net interest income-69211,953-1,487-3,331-7,874-6,840
Cost of revenue515,647382,187343,972338,166476,168114,06689,311
Gross profit153,842128,70769,0052,863-213,43335,67325,309
Research and development31,08724,57626,07029,89426,51311,24013,290
Sales and marketing56,16237,41129,43231,34427,29213,17617,711
General and administrative207,972123,01185,167122,829293,16831,62329,492
Total operating expenses305,170187,244143,163185,735359,85956,71161,498
Operating income-151,328-58,537-74,158-182,872-573,292-21,038-36,189
Share of profit of equity-method investments3,6573,7273,1063,3580··
Other income (expense), net33,594-7,721-9,142-408-31,162-7,497-9,384
Income before income taxes-117,734-66,258-83,300-183,280-604,454-28,535-45,573
Income tax expense-2,4965095,3401,714-11,7011,813-5,366
Net income-111,581-63,040-85,534-181,636-592,753-30,348-40,207
Net income to common shareholders··-85,534-181,636-604,080-62,218-68,529
Earnings per share, basic-0.44-0.27-0.38-0.85r-3.79r-0.89r-1.00r
Earnings per share, diluted-0.44-0.27-0.38-0.85r-3.79r-0.89-1.00
Earnings per share, basic and diluted····3.930.43r0.59r
Weighted average shares, basic254,757,802229,509,169r225,882,254r198,939,079150,912,33370,040,242r68,414,830r
Weighted average shares, diluted254,757,802229,509,169r225,882,254r198,939,079150,912,33370,040,24268,414,830
Weighted average shares, basic and diluted····150,912,33370,040,242r68,414,830r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton GENI · research, not advice