Griffon Corp (GFF)

NYSE: GFF · Metal Doors, Sash, Frames, Moldings & Trim · New York, NY · filing with the SEC since 1994

Grade6.3

◀ Past 7.2● Present 6.9▶ Future 4.6

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in September.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020	Sep 30, 2019	Sep 30, 2018	Sep 30, 2017	Sep 30, 2016
Report filed	Nov 19, 2025	Nov 13, 2024	Nov 16, 2023	Nov 18, 2022	Nov 17, 2021	Nov 13, 2020	Nov 22, 2019	Nov 19, 2018	Nov 20, 2017	·
Revenue	2,519,926	2,623,520	2,685,183	2,848,488	2,270,626	2,066,546^r	1,874,248^r	1,977,918	1,524,997	1,477,035
For lenders
Net interest income	·	·	·	·	-62,735	-65,795^r	-67,513^r	-63,871	-51,449	-49,877^r
For insurers
Total benefits, losses and expenses	1,071	·	·	·	·	·	·	·	·	·
Cost of revenue	1,461,921	1,603,585	1,736,362	1,911,602	1,629,513	1,482,552^r	1,357,403^r	1,466,600^r	1,116,871^r	1,076,342^r
Gross profit	1,058,005	1,019,935	948,821	936,886	641,113	583,994^r	516,845^r	511,318^r	408,126^r	400,693^r
Selling, general and administrative	608,116	621,638	642,734	608,926	470,530	444,454^r	408,339^r	418,517^r	341,092^r	318,353^r
Total operating expenses	851,728	621,638	751,934	1,125,953	470,530	444,454	·	·	339,089	318,353^r
Operating income	206,277	398,297	196,887	-189,067	170,583	139,540^r	108,506^r	92,801^r	67,034^r	82,340^r
Interest expense	96,012	104,086	101,445	84,379	63,175	66,544	68,312^r	65,568	51,513	49,943^r
Interest and investment income	2,155	2,434	2,094	215	440	749^r	799^r	1,697	64	66^r
Share of profit of equity-method investments	·	·	·	·	·	0	0	0	0	0
Other income (expense), net	6,672	1,766	2,928	6,881	2,107^r	1,661^r	5,230^r	4,880^r	1,113^r	-250^r
Total non-operating income (expense)	-78,906	-101,647	-84,205	-81,812	-60,628^r	-72,059^r	-62,283^r	-58,991^r	-50,336^r	-50,127^r
Income before income taxes	127,371	296,650	112,682	-270,879	109,955^r	67,481^r	46,223^r	33,810	16,698	32,213^r
Income tax expense	76,261	86,753	35,065	16,836	39,653^r	26,037^r	20,753^r	555	-1,085	12,432^r
Income from continuing operations	·	209,897	77,617	-287,715	70,302^r	41,444^r	25,470^r	33,255	17,783	19,781
Income from discontinued operations	·	0	0	96,157	8,909^r	11,985^r	11,817^r	92,423	-2,871	10,229
Net income	51,110	209,897	77,617	-191,558	79,211	53,429	37,287	125,678	14,912	30,010
Earnings per share, basic	1.13	4.41	1.49	-3.71	1.56	1.25	0.91	3.06	0.36	0.73
Earnings per share, diluted	1.09	4.23	1.42	-3.71	1.48	1.19	0.87	2.96	0.35	0.68
Weighted average shares, basic	45,354	47,573	52,111	51,672	50,830	42,588	40,934	41,005	41,005	41,074
Weighted average shares, diluted	46,685	49,668	54,612	51,672	53,369	45,015	42,888	42,422	43,011	44,109

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it sold

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet

Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet

Total benefits, losses and expenses claims and every other cost togetherus-gaap:BenefitsLossesAndExpenses

Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold

Gross profit revenue less the cost of what it soldus-gaap:GrossProfit

Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense

Total operating expenses the running costs togetherus-gaap:OperatingExpenses

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Interest expense what its borrowing cost

us-gaap:InterestExpenseDebt
us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense

Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest

Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments

Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense

Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations

Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton GFF · research, not advice