Company Analysis

Gerdau S.A. (GGB)

NYSE: GGB · Steel Works, Blast Furnaces & Rolling & Finishing Mills · filing with the SEC since 2000
Grade4.8
◀ Past 6.3● Present 4.3▶ Future 3.8
2 est.

Income statement, as filed

In thousands of Brazilian reais (BRL), as filed; per-share figures in Brazilian reais; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 13, 2026Mar 14, 2025Mar 28, 2024Mar 31, 2023Mar 31, 2022Apr 21, 2021Mar 31, 2020Mar 29, 2019Apr 3, 2018Mar 15, 2017
Revenue69,858,53267,026,65668,916,44782,412,21078,345,08143,814,66139,644,01046,159,47836,917,61937,651,667
Cost of revenue61,891,03957,823,41657,583,99263,661,15657,527,72137,884,10235,440,72640,010,10033,312,99534,187,941
Gross profit7,967,4939,203,24011,332,45518,751,05420,817,3605,930,5594,203,2846,149,3783,604,6243,463,726
Selling, general and administrative2,120,7942,166,6192,207,6362,187,6182,105,9511,530,3851,430,4561,652,880r1,654,9082,239,028
Sales and marketing782,351762,560716,195733,026715,830512,950476,339570,431524,965710,766
General and administrative1,338,4431,404,0591,491,4411,454,5921,390,1211,017,435954,1171,082,4491,129,9431,528,262
Operating income3,739,0687,487,20210,452,72717,751,45321,023,0225,194,3853,183,9344,047,2261,100,072-1,636,360
Finance costs2,073,3721,508,3391,396,7891,563,1581,433,0871,448,4611,469,7541,579,3411,726,2842,010,005
Finance income693,610726,154903,019606,362249,024194,092223,213204,000226,615252,045
Net finance income (costs)1,214,6212,023,487r1,106,122r-1,892,426-750,454-1,698,707-1,509,214-1,889,795-1,143,348-945,255
Share of profit of equity-method investments95,622464,467827,6061,151,827-162,91300···
Income before income taxes2,524,4475,463,7159,346,60515,859,02720,272,5683,495,6781,674,7202,157,431-43,276-2,581,615
Income tax expense1,106,009864,6531,809,6224,379,4754,713,6301,107,624457,833-168,951295,391304,314
Net income1,418,4384,599,0627,536,98311,479,55215,558,9382,388,0541,216,8872,326,382-338,667-2,885,929
Net income to non-controlling interests31,41832,74535,41854,04064,82722,29113,15122,51420,6934,882
Net income to shareholders1,387,0204,566,3177,501,56511,425,51215,494,1112,365,7631,203,7362,303,868-359,360-2,890,811
Net income to ordinary shareholders········-120,267-969,954
Earnings per share, basic····9.091.390.711.35-0.21-1.70
Earnings per share, diluted···6.509.041.380.701.34-0.21-1.70
Weighted average shares, basic········571,929,945571,929,945
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersifrs-full:SellingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
SI Assistanton GGB · research, not advice