Company Analysis

Gogoro Inc. (GGR)

Nasdaq: GGR · Motor Vehicles & Passenger Car Bodies · Taipei, TW · filing with the SEC since 2021
Grade3.9
◀ Past 3.8● Present 3.9▶ Future 3.9
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 31, 2026Mar 31, 2025Mar 29, 2024Mar 31, 2023May 2, 2022··
Revenue281,480310,641349,846382,826366,009364,125439,240
Cost of revenue258,322302,711298,907325,113304,921284,684346,032
Gross profit23,1587,93050,93957,71361,08879,44193,208
Research and development25,39834,94240,86745,99330,60028,71127,221
Sales and marketing32,38844,06450,97660,27353,85560,94751,090
General and administrative28,03131,86244,44070,97233,95126,28225,993
Total operating expenses96,421149,549139,312356,042118,406115,940104,304
Operating income-73,263-141,619-88,373-298,329-57,318-36,499-11,096
Finance costs14,64314,13511,92512,67111,0889,7549,032
Finance income1,8553,1832,9462,9426258894,177
Share of profit of equity-method investments-1,322-4,090-1,22100··
Other gains and losses-1,640-1,428-953-3,177-1,627-1,546236
Income before income taxes-79,969-122,754-76,038-98,906-67,362-50,343-12,074
Income tax expense00020-1,0631,014
Net income-79,969-122,754-76,038-98,908-67,362-49,280-13,088
Earnings per share, basic-5.42-9.27r-6.48r-9.00b-7.00b-5.00b-1.40b
Earnings per share, diluted-5.42-9.27r-6.48r-9.00b-7.00b-5.00b-1.40b
Weighted average shares, basic14,755.013,249.0r11,740.0r11,100.0b9,666.7b9,666.7b9,666.7b
Weighted average shares, diluted14,755.013,249.0r11,740.0r11,100.0b9,666.7b9,666.7b·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-20 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:RevenueFromContractsWithCustomers
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
ifrs-full:RevenueFromInterest
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton GGR · research, not advice