Company Analysis
Sign in

Glass House Brands Inc. (GLAS)

NYSE: GLAS · Medicinal Chemicals & Botanical Products · Long Beach, CA · filing with the SEC since 2021
Full chart Alerts Compare
Grade5.0
◀ Past 6.1● Present 4.9▶ Future 3.9
1 est.
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedMar 24, 2026Mar 25, 2025Apr 1, 2024Mar 31, 2023Mar 22, 2022·
Revenue181,984,000200,898,000160,836,000r84,873,992r63,192,506r48,259,601
Cost of revenue105,024,000103,505,00079,867,000r64,162,019r47,393,399r29,519,143
Gross profit76,960,00097,393,00080,969,000r20,711,973r15,799,107r18,740,458
Sales and marketing2,669,0002,418,0002,838,000r3,427,3383,530,5291,489,664
General and administrative64,098,00060,126,00052,914,000r45,574,365r33,780,78318,637,477
Total operating expenses93,493,00091,656,000130,498,000r77,105,423r51,974,872r24,743,408
Operating income-16,533,0005,737,000-49,529,000r-56,393,450r-36,175,765r-6,002,950
Interest expense7,058,0009,184,0009,819,0007,608,4902,736,8752,179,137
Interest and investment income288,000045,000r56,46864,837115,572
Share of profit of equity-method investments84,00014,000-2,102,000r-2,006,639-1,089,047-2,126,112
Other income (expense), net8,563,000238,000-2,286,000r252,822-117,216·
Total non-operating income (expense)-485,0005,482,000-38,589,000r19,043,600-5,112,004r·
Income before income taxes-17,018,00011,219,000-88,118,000r-37,349,850r-41,287,769r-10,240,945
Income tax expense11,934,00010,498,0009,943,000r-4,385,154r2,012,737r6,418,533
Net income including non-controlling interests-28,952,000721,000-98,061,000r-32,964,696r-43,300,506r-16,659,478
Net income to non-controlling interests707,000202,000209,000r-61,675-197,774r0
Net income-29,659,000519,000-98,270,000r-32,903,021r-43,102,732r-16,659,478
Net income to common shareholders-45,058,000-15,440,000-116,713,000r-53,153,502r-44,900,155r·
Earnings per share, basic-0.55-0.21-1.62-0.83r-1.11r-0.78
Earnings per share, diluted-0.55-0.21-1.62-0.83r-1.11r-0.78
Weighted average shares, basic81,935,98975,229,07572,028,90264,182,43640,280,639r21,265,601
Weighted average shares, diluted81,935,98975,229,07572,028,90264,182,43640,280,639r21,265,601
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton GLAS · research, not advice