Company Analysis

Greenlight Capital Re, Ltd. (GLRE)

Nasdaq: GLRE · Fire, Marine & Casualty Insurance · filing with the SEC since 2007
Grade4.8
◀ Past 4.2● Present 4.9▶ Future 5.7

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 9, 2026Mar 10, 2025Mar 5, 2024Mar 8, 2023Mar 8, 2022Mar 10, 2021Mar 9, 2020Feb 27, 2019Feb 20, 2018Feb 22, 2017
Revenue729,777696,026667,082526,683588,551484,092538,153183,029645,675588,366
For lenders
Net interest income···-6,717-11,6551,7112,773···
Provision for credit losses····15,00015,00000··
For insurers
Premiums earned661,144619,954583,147469,477539,279455,411483,580508,363626,004513,118
Net investment income24,45745,95443,4088,350······
Benefits, claims and losses411,592427,269360,004316,485374,980337,833388,487363,873502,404380,815
Total benefits, losses and expenses651,466652,461580,152502,157567,227479,802541,656537,026690,500541,157
General and administrative··43,24031,60629,36926,40129,82225,17326,35625,808
Interest expense·····6,2806,2632,5050·
Interest and investment income···10,8652005,41916,05935,46825,510·
Share of profit of equity-method investments35,71133,60528,69654,844r18,087r843700-24700
Income before income taxes78,31143,56586,930····-353,997-44,82547,209
Income tax expense3,479749100-8163,746424483332-451509
Net income including non-controlling interests··86,83025,34217,5783,866-3,986-354,329-44,37446,700
Net income to non-controlling interests······0-4,275579r1,818r
Net income74,83242,81686,83025,34217,5783,866-3,986-350,054-44,95244,881
Net income to common shareholders74,83242,81686,83025,34217,5783,866····
Earnings per share, basic2.211.262.550.750.510.11-0.11-9.74-1.211.20
Earnings per share, diluted2.171.242.500.730.510.11-0.11-9.74-1.211.20
Weighted average shares, basic33,816,82034,097,57234,067,97433,908,15634,204,36436,172,21636,079,41935,951,65937,002,26037,267,145
Weighted average shares, diluted34,502,52534,653,45334,797,85939,769,79034,351,01636,278,02836,079,41935,951,65937,002,26037,340,018
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Premiums earned insurance premiums earned in the periodus-gaap:PremiumsEarnedNet
Net investment income what its investments earnedus-gaap:NetInvestmentIncome
Benefits, claims and losses what it paid or set aside for claimsus-gaap:PolicyholderBenefitsAndClaimsIncurredNet
Total benefits, losses and expenses claims and every other cost togetherus-gaap:BenefitsLossesAndExpenses
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton GLRE · research, not advice