Company Analysis

GameStop Corp. (GME)

NYSE: GME · Retail-Computer & Computer Software Stores · Grapevine, TX · filing with the SEC since 2005
Grade4.0
◀ Past 2.0● Present 4.2▶ Future 5.3

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingJan 31, 2026Feb 1, 2025Feb 3, 2024Jan 28, 2023Jan 29, 2022Jan 30, 2021Feb 1, 2020Feb 2, 2019Feb 3, 2018Jan 28, 2017
Report filedMar 24, 2026Mar 25, 2025Mar 26, 2024Mar 28, 2023Mar 17, 2022Mar 23, 2021Mar 27, 2020Apr 2, 2019Apr 2, 2018Mar 27, 2017
Revenue3,629.93,823.05,272.85,927.26,010.75,089.86,466.08,285.38,547.17,965.0
For lenders
Net interest income271.5163.449.59.5-26.9-32.1····
Cost of revenue2,433.82,709.13,978.64,555.14,662.93,830.34,557.35,977.26,062.25,465.1r
Gross profit1,196.11,113.91,294.21,372.11,347.81,259.51,908.72,308.12,484.9r2,499.9r
Selling, general and administrative910.21,130.41,323.91,681.01,709.61,514.21,922.71,994.2r2,031.9r1,861.9r
Operating income232.1-26.2-34.5-311.6-368.5-237.8-399.6-702.0439.2r481.7r
Interest expense····26.932.1r27.2r56.856.853.8
Interest and investment income·····1.911.35.71.50.8
Interest income (expense), net271.5163.449.5·······
Other income (expense), net12.00.0-1.90.00.0·····
Income before income taxes384.0137.213.1-302.1-395.4-269.9-426.8-753.1383.9r428.7r
Income tax expense-34.45.96.411.0-14.1-55.337.641.7153.5r124.2r
Income from continuing operations···-313.1-381.3-214.6-464.4-794.8230.4304.5
Income from discontinued operations···0.00.0-0.7-6.5121.8-195.748.7
Net income including non-controlling interests······-470.9-673.034.7353.2
Net income418.4131.36.7-313.1-381.3-215.3-470.9-673.034.7353.2
Earnings per share, basic0.930.330.02-1.03-1.31r-0.83r-1.345b-1.6475b0.085b0.855b
Earnings per share, diluted0.770.330.02-1.03-1.31r-0.83r-1.345b-1.6475b0.085b0.85b
Weighted average shares, basic447.6394.1305.1304.2290.4r260.0r350.0b408.4b405.6b413.6b
Weighted average shares, diluted549.1394.7305.2304.2290.4r260.0r350.0b408.4b406.0b415.2b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 4-for-1 split of Jul 2022.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton GME · research, not advice