Company Analysis

Gamehaus Holdings Inc. (GMHS)

Nasdaq: GMHS · Services-Computer Processing & Data Preparation · Shanghai, CN · filing with the SEC since 2023
Grade4.7
◀ Past 4.5● Present 4.7▶ Future 4.8
1 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in June.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2023FY 2022
Period endingJun 30, 2026Jun 30, 2025Jun 30, 2024Dec 31, 2023Jun 30, 2023Dec 31, 2022
Report filedSep 29, 2026Oct 23, 2025Jan 30, 2025···
Revenue104,651,590118,048,882145,236,749·168,156,906·
For lenders
Net interest income543,365529,773357,623·212,891·
Cost of revenue49,480,19155,860,71270,658,025·71,374,290·
Research and development6,343,0125,694,0104,788,467·5,485,627·
Sales and marketing41,020,63648,393,51557,685,521·85,331,774·
General and administrative6,431,7234,710,5373,756,679·2,814,455·
Operating income1,376,0283,390,1088,348,057·3,150,760·
Interest and investment income2,097,59336,965····
Share of profit of equity-method investments-12,006-25,955-4,594·-23,982·
Other income (expense), net30,16039,77019,982·675,749·
Total non-operating income (expense)2,494,557595,295373,011·864,658·
Income before income taxes3,870,5853,985,4038,721,068·4,015,418·
Income tax expense18,540165,590130,307·-78,743·
Net income including non-controlling interests3,852,0453,819,8138,590,7611,499,5864,094,161-5,700
Net income to non-controlling interests-430,790-141,718342,339·304,348·
Net income4,282,8353,961,5318,248,422r·3,789,813r·
Net income to common shareholders4,282,8353,961,5318,248,422·3,789,813·
Earnings per share, basic0.080.080.16r·0.08r·
Earnings per share, diluted0.080.080.16r·0.08r·
Weighted average shares, basic53,389,64251,539,53150,000,000r·50,000,000r·
Weighted average shares, diluted53,389,64251,539,53150,000,000r·50,000,000r·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-3 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton GMHS · research, not advice