Company Analysis

Genie Energy Ltd (GNE)

NYSE: GNE · Electric & Other Services Combined · Newark, NJ · filing with the SEC since 2011
Grade5.4
◀ Past 3.3● Present 7.4▶ Future 4.2

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMay 1, 2026Mar 14, 2025Mar 14, 2024Mar 15, 2023Mar 16, 2022Mar 16, 2021Mar 16, 2020Mar 19, 2019Mar 16, 2018Mar 16, 2017
Revenue501,971425,202428,708315,539323,269r356,930r315,291170264,202212,112
Cost of revenue377,286286,719282,502160,757231,631r261,877r232,392203,762178,693135,172
Gross profit124,685138,483146,206154,78291,638r95,053r82,89976,54785,50976,940
Research and development······20739·-269
Selling, general and administrative95,32693,39691,10974,96267,549r71,784r72,674r61,544r80,12261,569
Sales and marketing·41,10435,79929,500······
Operating income27,71744,902r55,097r77,75424,089r21,872r9,82511,978-5,975r-30,513
Interest expense6704649912942732853040131019
Interest and investment income7,7157,0725,07683534190448557295332
Share of profit of equity-method investments·481357·43859r-4,830-3,430r565r-222
Other income (expense), net·1,6202,644-520707351r1,066156-367226r
Income before income taxes36,14153,481r63,196r77,52323,659r22,433r5,9799,024-6,922-29,974
Income tax expense8,26215,358r16,622r21,0377,522r7,631r4,600-12,376r1,7262,218
Income from continuing operations27,87938,123r46,574r56,48616,137r14,802····
Income from discontinued operations-4,164-2,9076,40930,44511,705r752····
Net income including non-controlling interests23,71535,216r52,983r86,93127,84215,5541,37921,400-8,648-32,192
Net income to non-controlling interests-291-293740-874-1,3722,399-2,796-1,385-1,654-7,667
Net income24,00635,509r52,243r87,80529,21413,1554,17522,785-6,994-24,525
Preferred dividends003331,9391,6781,4811,4811,4811,4811,481
Net income to common shareholders24,00635,509r51,910r85,86627,53611,6742,69421,304-8,475-26,006
Earnings per share, basic0.911.33r2.03r3.351.060.450.100.85-0.36-1.14
Earnings per share, diluted0.901.31r1.99r3.261.050.440.100.83-0.36-1.14
Earnings per share, basic and diluted········-0.36-1.14
Weighted average shares, basic26,277,00026,763,00025,553,00025,629,00025,879,00026,109,000r26,60725,154r23,531,000·
Weighted average shares, diluted26,535,00027,163,00026,062,00026,366,00026,316,00026,813,000r27,464,000b25,695r23,531,000·
Weighted average shares, basic and diluted········23,53122,804r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpenseDebt
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton GNE · research, not advice