Company Analysis

Gaotu Techedu Inc. (GOTU)

NYSE: GOTU · Services-Educational Services · Beijing, CN · filing with the SEC since 2019
Grade6.1
◀ Past 6.5● Present 5.9▶ Future 5.9
1 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017
Report filedApr 22, 2026Apr 22, 2025Apr 25, 2024Apr 18, 2023Apr 26, 2022Apr 26, 2021Apr 3, 2020··
Revenue6,146,7724,553,5562,960,8132,498,2146,561,7477,124,7442,114,855397,30697,580
Cost of revenue2,001,6931,454,917790,207701,0502,397,6041,762,548535,912142,75325,023
Gross profit4,145,0793,098,6392,170,6061,797,1644,164,1435,362,1961,578,943254,55372,557
Research and development626,947648,063462,043445,1171,252,877734,450212,19774,05052,451
General and administrative732,234668,673356,369290,339720,253566,565110,10639,83137,208
Total operating expenses4,648,2454,280,4722,319,6121,915,2167,344,4867,117,2291,363,209235,399164,984
Operating income-503,166-1,181,833-149,006-118,052-3,180,343-1,755,033215,73419,154-92,427
Interest and investment income39,91970,38475,82921,37031,4603,3728,8612,193189
Share of profit of equity-method investments00-9,1650-302631,348869-221
Income before income taxes-327,418-1,040,32212,524-2,533-3,062,214-1,427,612242,23921,397-91,354
Income tax expense-4,1118,63210,657-15,70540,949-34,61916,9572,616-4,620
Net income-323,307-1,048,954-7,29813,172-3,103,465-1,392,930226,63019,650-86,955
Net income to common shareholders-323,307-1,048,954-7,29813,172-3,103,465-1,392,930188,160-19,280-125,885
Earnings per share, basic-1.98-6.12-0.040.08-18.17-8.721.42-0.21-1.36
Earnings per share, diluted-1.98-6.12-0.040.07-18.17-8.721.35-0.21-1.36
Weighted average shares, basic163,118,684171,412,125173,725,790172,254,080170,790,979159,725,779132,400,94192,224,99892,224,998
Weighted average shares, diluted163,118,684171,412,125173,725,790175,991,484170,790,979159,725,779139,477,89892,224,99892,224,998
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton GOTU · research, not advice