Company Analysis

Group 1 Automotive, Inc. (GPI)

NYSE: GPI · Retail-Auto Dealers & Gasoline Stations · Houston, TX · filing with the SEC since 1997
Grade6.0
◀ Past 6.2● Present 6.1▶ Future 5.9

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 13, 2026Feb 14, 2025Feb 14, 2024Feb 16, 2023Feb 23, 2022Feb 24, 2021Feb 13, 2020Feb 19, 2019Feb 20, 2018Feb 17, 2017
Revenue22,571,40019,934,30017,873,70016,222,10013,481,90010,600,200r11,597,900r11,601,400r11,123,700r10,887,612
Cost of revenue18,949,50016,693,30014,853,40013,256,90011,041,2008,866,100r9,835,500r9,876,300r9,478,200r9,292,543
Gross profit3,621,8003,241,0003,020,3002,965,2002,440,7001,734,100r1,762,400r1,725,100r1,645,500r1,595,069
Selling, general and administrative2,545,5002,179,2001,926,8001,783,3001,477,2001,138,200r1,312,400r1,273,100r1,226,200r1,170,763
Operating income734,000909,100968,6001,091,400884,400495,700r358,300r341,100r341,900r340,234
Other income (expense), net200-700-4,500·······
Income before income taxes449,900658,500800,200985,300800,900380,800222,700205,400r219,000r227,371
Income tax expense126,200161,500198,200231,100175,50084,200r53,700r47,600r5,600r80,306
Income from continuing operations323,700497,000602,000754,200625,400296,700169,000·213,442147,065
Income from discontinued operations1,5001,200-400-2,700-73,300-10,2005,000···
Net income325,200498,100601,600751,500552,100286,500174,000157,800r213,400r147,065
Net income to common shareholders321,500487,600586,800730,300533,500276,200167,600152,400r205,900r141,194
Earnings per share, basic25.2936.9642.8947.2930.2215.559.357.8310.086.67
Earnings per share, diluted25.2436.8142.7347.1430.1115.519.347.8310.086.67
Weighted average shares, basic12,713,38213,192,51813,681,66015,441,29217,655,36517,754,66617,917,19519,452,560r20,419,858r21,161,000
Weighted average shares, diluted12,737,23213,249,88413,734,79915,493,61617,722,21217,806,57817,936,075r19,461,052r20,424,899r21,170,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
us-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton GPI · research, not advice