Company Analysis

Global Payments, Inc. (GPN)

NYSE: GPN · Services-Business Services, NEC · Atlanta, GA · filing with the SEC since 2000
Grade5.5
◀ Past 6.3● Present 5.8▶ Future 4.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 20, 2026Feb 14, 2025Feb 14, 2024Feb 17, 2023Feb 18, 2022Feb 19, 2021Feb 21, 2020Feb 21, 2019Feb 23, 2018Feb 28, 2017
Revenue7,705,8787,735,970r7,379,784r8,975,5158,523,7627,423,5584,911,8923,366,3663,975,1633,370,976
Cost of revenue2,113,3812,033,471r2,068,295r3,778,6173,773,7253,650,7272,073,8031,095,0141,928,0371,603,532
Selling, general and administrative4,120,6314,001,133r3,859,131r3,524,5783,391,1612,878,8782,046,6721,534,2971,488,2581,411,096
Total costs and expenses5,951,2545,761,470r6,064,170r8,335,3647,164,8866,529,6054,120,4752,629,3113,416,2953,014,628
Operating income1,754,6241,974,500r1,315,614r640,1511,358,876893,953791,417737,055558,868356,348
Interest expense633,500608,400r627,600r437,000328,000326,800301,200195,500174,300·
Share of profit of equity-method investments120,01370,49967,89685,685112,35388,29713,54100·
Total non-operating income (expense)-494,505-444,184r-533,952r-415,829-314,331-299,997-273,492-174,900-166,185-99,376
Income before income taxes1,260,1191,530,316r781,662r224,3221,044,545593,956517,925562,155392,683256,972
Income tax expense251,557241,513r186,517r166,694169,03477,15362,19077,488-101,38736,267
Income from continuing operations1,072,7361,285,195620,007·······
Income from discontinued operations327,371285,170366,226·······
Net income including non-controlling interests1,456,0471,644,1531,028,823143,313987,864605,100469,276484,667494,070220,705
Net income to non-controlling interests55,94073,78842,59031,82022,40420,58038,66332,61425,64518,952
Net income1,400,1071,570,365986,233111,493965,460584,520430,613452,053468,425201,753
Earnings per share, basic5.796.183.780.413.301.952.172.853.031.38
Earnings per share, diluted5.786.163.770.403.291.952.162.843.011.37
Weighted average shares, basic241,634254,291261,126275,191292,655299,222198,298158,672154,652·
Weighted average shares, diluted242,008254,845261,698275,576293,669300,516199,134159,271155,528·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Nov 2015.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfServices
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton GPN · research, not advice