Company Analysis
Sign in

Grab Holdings Limited (GRAB)

Nasdaq: GRAB · Services-Business Services, NEC · Singapore, SG · filing with the SEC since 2021
Full chart Alerts Compare
Grade5.9
◀ Past 6.3● Present 5.9▶ Future 5.5
1 est.
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 6, 2026Mar 14, 2025Mar 28, 2024Apr 26, 2023Apr 28, 2022··
Revenue3,3702,7972,3591,433675469-845
For lenders
Net interest income··98-57-1,675-1,391-977
Cost of revenue1,9141,6231,4991,3561,0709631,320
Research and development428410421465r356257231
Sales and marketing367324293278r241151238
General and administrative459512550646r544r326304
Total operating expenses1,4031,1751,048864462425545
Operating income65-168-519-1,373-1,555-1,298-3,010
Finance costs71106991661,7011,448r1,056
Finance income24018719810728r5385
Net finance income (costs)2038160-353-1,989-1,437-971
Share of profit of equity-method investments1-8-7-8-8-8·
Income before income taxes269-95-466r-1,734r3,552r2,743r-3,981
Income tax expense6963196327
Net income200-158-485-1,740-3,555-2,745-3,988
Net income to non-controlling interests-68-53-51-57-106-137-241
Net income to shareholders268-105-434-1,683-3,449-2,608-3,747
Net income to ordinary shareholders268-105-434-1,683-3,449-2,608-3,747
Earnings per share, basic0.07-0.03-0.11-0.44-6.39-14.39-24.31
Earnings per share, diluted0.06-0.03-0.11-0.44-6.39-14.39-24.31
Weighted average shares, basic4,092,1513,995,2373,894,7243,814,492539,947r181,190r154,126b
Weighted average shares, diluted4,206,0853,995,2373,894,724····
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Net interest income interest earned less interest paidifrs-full:InterestRevenueExpense
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton GRAB · research, not advice