Company Analysis
Sign in

The Gorman-Rupp Company (GRC)

NYSE: GRC · Pumps & Pumping Equipment · Mansfield, OH · filing with the SEC since 1994
Full chart Alerts Compare
Grade4.7
◀ Past 3.9● Present 5.4▶ Future 4.7
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 2, 2026Mar 3, 2025Feb 26, 2024Mar 8, 2023Feb 28, 2022Mar 1, 2021Mar 2, 2020Mar 4, 2019Feb 23, 2018Mar 3, 2017
Revenue682,389659,667659,511521,027378,316348,967398,179414,334379,389382,071
Cost of revenue473,242455,339463,258390,090282,419259,412295,504304,413278,181289,543
Gross profit209,147204,328196,253130,93795,89789,555102,675109,921101,208r92,528r
Selling, general and administrative101,416100,50696,66083,11756,004r52,708r58,83559,28255,474r54,294r
General and administrative53,20451,59851,44847,518······
Operating income95,36391,44387,04140,18339,35635,75343,84050,63941,636r36,434r
Interest expense23,39633,62141,27319,24000100r11720
Other income (expense), net-2,803-7,329-1,807-7,071-2,108-4,5071,326-323-2,25848
Income before income taxes69,16450,49343,96113,87237,24831,24645,16650,31639,37836,482
Income tax expense16,14710,3789,0102,6777,3976,0589,35110,33712,82311,599
Net income53,01740,11534,95111,19529,85125,18835,81539,97926,55524,883
Earnings per share, basic2.021.531.340.431.140.971.371.531.020.95
Earnings per share, diluted2.021.531.34·······
Weighted average shares, basic26,295,36226,219,29126,174,17426,089,97626,119,37626,092,57626,127,16826,112,13826,100,86526,087,721
Weighted average shares, diluted26,295,36226,219,29126,174,174·······
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
us-gaap:InterestExpenseDebt
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton GRC · research, not advice