Company Analysis

GridAI Technologies Corp. (GRDX)

Nasdaq: GRDX · Electric & Other Services Combined · Boca Raton, FL · filing with the SEC since 2014
Grade2.6
◀ Past 1.4● Present 1.6▶ Future 4.9
4 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMay 1, 2026Apr 1, 2025Mar 29, 2024Mar 20, 2023Mar 31, 2022Mar 31, 2021Mar 30, 2020Apr 1, 2019Mar 16, 2018Mar 31, 2017
Revenue36,251·····00··
For lenders
Interest and dividend income·····4840···
Interest and investment income··2,5318,4151,173484····
Cost of revenue693,683·········
Gross profit-657,432·········
Research and development925,482903,9415,033,2188,776,30216,994,8285,888,0048,680,6695,771,405r2,395,4782,496,105
General and administrative5,500,52414,717,33310,737,60911,986,80918,384,5457,294,7646,063,0787,450,366r7,685,7064,129,053
Total operating expenses6,426,00615,621,27415,770,82712,678,06659,056,88826,432,76814,743,74713,431,771··
Operating income-7,083,438-15,621,274-15,770,827-12,678,066-59,056,888-26,432,768-14,743,747-13,431,771-10,221,184-6,325,158
Interest expense··22,46315,87911,2355,840,614433,939101,846875,1995,937,486
Interest income (expense), net-490,835875-19,932·······
Other income (expense), net934,2571,378-4,224-232,741-3,2520····
Total non-operating income (expense)443,4222,253-24,156-1,951,576519,039-6,238,698····
Income before income taxes-6,640,016-15,619,021···-32,671,466-15,177,686·-11,096,383-14,591,662
Income tax expense-398,736···000·00
Income from continuing operations-6,241,280-15,619,021-15,794,983·······
Income from discontinued operations-312,298-2,440,315········
Net income including non-controlling interests-6,553,578-18,059,336········
Net income to non-controlling interests-160,924·········
Net income-6,392,654-18,059,336-15,794,983-14,629,642-58,537,849-32,671,466-15,177,686-13,533,617-11,096,383-14,591,662
Preferred dividends337,240240,965308,128296,127465,361905,660····
Net income to common shareholders-6,729,894-18,300,301-16,103,111-14,973,069-84,518,588-41,732,338-15,177,686···
Earnings per share, basic-4.16-15.99r-143.64b-1,250.82rb-119,311.80rb-184,968.00b····
Earnings per share, diluted-4.16-15.99r-143.64b-1,250.82rb-119,311.80rb-184,968.00b····
Earnings per share, basic and diluted·····358,297,279,200.00b282,562,106,400.00b194,535,306,000.00rb-13,104.00b-28,224.00b
Weighted average shares, basic1,616,7051,144,978r112,114b11,971rb708rb226b····
Weighted average shares, diluted1,616,7051,144,978r112,114b11,971rb708rb226b····
Weighted average shares, basic and diluted·····0b0rb0rb844b516b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-3 reverse split of Aug 2025.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
us-gaap:ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
us-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton GRDX · research, not advice