Company Analysis
Sign in

Gold Royalty Corp. (GROY)

NYSE: GROY · Gold and Silver Ores · Vancouver, BC · filing with the SEC since 2020
Full chart Alerts Compare
Grade5.3
◀ Past 5.9● Present 4.5▶ Future 5.6
1 est.
OverviewBusinessFinancialsGradeForecastSentimentOwnershipPeopleFilingsPatents Chart

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Sep 30, 2022Sep 30, 2021Sep 30, 2020
Report filedMar 19, 2026Mar 20, 2025Mar 28, 2024Mar 27, 2023Dec 27, 2022Dec 23, 2021·
Revenue15,610,00010,103,0003,048,000·3,944,000192,000·
Cost of revenue1,020,000268,000···163,817·
Gross profit11,932,0006,631,0002,105,000·2,188,00028,000r·
Sales and marketing····1,410,0001,141,000·
General and administrative7,406,0008,256,000r7,595,000r·14,032,0009,374,000r·
Operating income1,541,000-4,065,000-30,970,000·-21,454,000-12,581,000·
Finance costs8,266,0008,043,0001,839,000·633,000··
Interest income·····63,588·
Share of profit of equity-method investments-80,000-64,000172,000·-296,000··
Income before income taxes-4,335,000-9,385,000-32,889,000·-17,361,000-15,006,000·
Income tax expense-205,000-5,974,000-6,133,000·-15,000··
Net income-4,130,000-3,411,000-26,756,000·-17,346,000-15,006,000r·
Earnings per share, basic-0.02-0.02-0.18·-0.14-0.45·
Earnings per share, diluted-0.02-0.02-0.18·-0.14-0.45·
Weighted average shares, basic174,986,972159,516,299144,729,662·128,232,36433,555,265·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
ifrs-full:InterestExpense
Interest income what its cash and investments earnedifrs-full:RevenueFromInterest
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
SI Assistanton GROY · research, not advice