Company Analysis

Grandstand Limited (GRSD)

Nasdaq: GRSD · filing with the SEC since 2021
Grade5.9
◀ Past 6.7● Present 5.2▶ Future 5.9
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 19, 2026Mar 20, 2025Mar 21, 2024Mar 23, 2023Mar 25, 2022··
Revenue165,447127,182108,65276,50742,32327,98019,266
Cost of revenue15,2617,5369,1122,95900·
Gross profit150,186119,64699,54073,54842,32327,980·
Sales and marketing63,00341,89735,33133,74014,0678,10310,862
General and administrative32,16927,64524,29119,51913,0145,9564,213
Operating income-31,78835,67521,7781,87711,39211,1311,400
Finance costs8,4463,0952,2711,2991,8092,0992,475
Finance income7,8261,5706342,3222,581303140
Income before income taxes-32,40834,15020,1412,90012,16410,752-1,029
Income tax expense5223,4711,881510-289-4,399872
Net income-32,93030,67918,2602,39012,45315,151-1,901
Net income to ordinary shareholders-32,93030,67918,2602,39012,45315,151-1,901
Earnings per share, basic-0.930.850.490.070.400.55-0.07
Earnings per share, diluted-0.930.840.470.060.370.49-0.07
Weighted average shares, basic35,478,33136,034,11537,083,26235,828,20430,886,55927,595,44625,477,405
Weighted average shares, diluted35,478,33136,337,34938,542,16638,212,10833,746,53630,879,55025,477,405
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:RevenueFromContractsWithCustomers
ifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton GRSD · research, not advice