GRAVITY Co., Ltd. American Depository Shares (GRVY)

Nasdaq: GRVY · Services-Computer Processing & Data Preparation · Seoul, KR · filing with the SEC since 2005

Grade4.7

◀ Past 5.1● Present 5.8▶ Future 2.8

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In millions of South Korean won (KRW), as filed; per-share figures in South Korean won; share counts in thousands. The fiscal year ends in December.

The Form 20-F filed Apr 24, 2026 for the period ended Dec 31, 2025 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Apr 24, 2026	Apr 25, 2025	Apr 26, 2024	Apr 27, 2023	Apr 28, 2022	Apr 29, 2021	Apr 29, 2020	Apr 26, 2019	Apr 27, 2018	Apr 28, 2017
Revenue	560,548	500,845	725,516	463,618	413,938	405,953	360,967	286,770	141,623	51,396
Cost of revenue	364,268	306,903	484,958	267,365	224,173	239,045	265,788	210,044	94,234	29,587
Gross profit	196,280	193,942	240,558	196,253	189,765	166,908	95,179	76,726	47,389	21,809
Research and development	10,326	15,262	13,486	13,797	16,570	15,034	9,503	8,018	5,239	1,973
Selling, general and administrative	106,924	92,491	66,066	77,614	75,631	62,400	36,873	34,820	28,012	15,977
Operating income	77,396	85,384	160,367	104,708	96,719	88,368	48,663	33,368	14,035	3,834
Finance costs	11,056	9,926	14,935	10,779	2,686	3,833	1,594	1,002	1,452	1,673
Finance income	24,599	30,889	23,267	15,953	5,268	3,476	4,187	2,073	1,875	1,666
Income before income taxes	90,939	106,347	168,699	109,882	99,301	88,011	51,256	34,439	14,458	3,827
Income tax expense	23,629	21,445	36,717	26,824	33,421	25,455	11,526	3,053	1,144	3,240
Net income	67,310	84,902	131,982	83,058	65,880	62,556	39,730	31,386	13,314	587
Net income to non-controlling interests	-154	-17	-37	-104	-67	-147	-146	-57	-5	-70
Net income to shareholders	67,464	84,919	132,019	83,162	65,947	62,703	39,876	31,443	13,319	657
Net income to ordinary shareholders	·	84,919	132,019	83,162	65,947	62,703	39,876	31,443	13,319	657
Earnings per share, basic	9,709.00	12,221.00	18,999.00	11,968.00	9,490.00	9,023.00	5,738.00	4,525.00	1,917.00	95.00
Earnings per share, diluted	9,709.00	12,221.00	18,999.00	11,968.00	9,490.00	9,023.00	5,738.00	4,525.00	1,917.00	95.00
Weighted average shares, basic	·	6,948.9	6,948.9	6,948.9	6,948.9	6,948.9	6,948.9	6,948.9	6,948.9	6,948.9
Weighted average shares, diluted	·	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it sold

ifrs-full:RevenueFromContractsWithCustomers
ifrs-full:Revenue

Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales

Gross profit revenue less the cost of what it soldifrs-full:GrossProfit

Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense

Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense

Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities

Finance costs what its borrowing costifrs-full:FinanceCosts

Finance income what its cash and investments earnedifrs-full:FinanceIncome

Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax

Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations

Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests

Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent

Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity

Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare

Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare

Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares

Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares

SI Assistanton GRVY · research, not advice