Ferroglobe PLC (GSM)

Nasdaq: GSM · Metal Mining · London · filing with the SEC since 2015

Grade4.1

◀ Past 3.9● Present 5.2▶ Future 3.0

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Mar 26, 2026	Apr 25, 2025	May 13, 2024	May 1, 2023	May 2, 2022	Apr 30, 2021	May 29, 2020	Apr 29, 2019	Apr 30, 2018	May 1, 2017
Revenue	1,335,121,000	1,643,939,000	1,650,034,000	2,597,916,000	1,778,908,000	1,144,434,000	1,615,222,000	2,242,002,000^r	1,732,276,000^r	1,576,037,000
Cost of revenue	·	·	·	·	·	835,486,000	1,214,397,000	1,446,677,000^r	1,043,275,000^r	1,043,412,000
Operating income	-133,457,000	38,181,000	196,940,000	660,547,000	31,386,000	-184,350,000	-355,586,000	99,074,000^r	41,199,000^r	-373,080,000
Finance costs	20,775,000	21,942,000	38,793,000	61,015,000	149,189,000	66,968,000	63,225,000	57,066,000^r	59,969,000^r	30,251,000
Finance income	3,474,000	7,248,000	5,422,000	2,274,000	253,000	177,000	1,380,000	4,858,000^r	2,409,000^r	1,536,000
Other gains and losses	1,105,000	555,000	-29,000	-19,000^r	2,206,000^r	-1,000	·	40,142,000	-2,613,000	-40,000
Income before income taxes	-174,644,000	37,052,000	156,018,000	591,811,000	-119,936,000	-222,420,000	-411,818,000	35,568,000^r	-14,997,000^r	-405,308,000
Income tax expense	2,468,000	16,252,000	57,540,000	147,983,000	-4,562,000	21,939,000	-41,541,000	20,459,000^r	-14,225,000^r	-46,695,000
Income from continuing operations	·	·	·	443,828,000	-115,374,000	-244,359,000	-370,277,000	15,109,000	-772,000	·
Income from discontinued operations	·	·	·	·	·	-5,399,000	84,637,000	9,464,000	-5,050,000	·
Net income	-177,112,000	20,800,000	98,478,000	443,828,000	-115,374,000	-249,758,000	-285,640,000	24,573,000	-5,822,000	-358,613,000
Net income to non-controlling interests	-6,412,000	-2,738,000	15,816,000	3,514,000	-4,750,000	-3,419,000	-5,039,000	-19,088,000	-5,144,000	-20,186,000
Net income to shareholders	-170,700,000	23,538,000	82,662,000	440,314,000	-110,624,000	-246,339,000	-280,601,000	43,661,000	-678,000	-338,427,000
Net income to ordinary shareholders	·	·	·	·	·	·	-280,601,000	43,661,000	-678,000	-338,427,000
Earnings per share, basic	-0.91	0.13	0.44	2.34	-0.63	-1.46	-1.66	0.25	0.00	-1.97
Earnings per share, diluted	-0.91	0.12	0.43	2.32	-0.63	-1.46	-1.66	0.25	0.00	-1.97
Weighted average shares, basic	188,360,675	188,144,651	187,872,191	187,815,672	176,508,144	169,269,281	169,152,905	171,406,272	171,949,128	171,838,153
Weighted average shares, diluted	188,360,675	188,808,918	190,289,808	189,625,195	176,508,144	169,269,281	169,152,905	171,529,612	171,949,128	171,838,153

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it sold

ifrs-full:RevenueFromContractsWithCustomers
ifrs-full:Revenue

Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales

Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities

Finance costs what its borrowing costifrs-full:FinanceCosts

Finance income what its cash and investments earnedifrs-full:FinanceIncome

Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses

Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax

Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations

Income from continuing operations profit from the businesses it keepsifrs-full:ProfitLossFromContinuingOperations

Income from discontinued operations profit or loss from businesses it sold or closedifrs-full:ProfitLossFromDiscontinuedOperations

Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss

Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests

Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent

Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity

Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare

Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare

Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares

Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares

SI Assistanton GSM · research, not advice