Company Analysis

Visionary Holdings Inc. (GV)

OTC: GV · Services-Educational Services · Toronto, ON · filing with the SEC since 2021
Grade2.3
◀ Past 3.6● Present 2.3▶ Future 0.9
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in March.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingMar 31, 2025Mar 31, 2024Mar 31, 2023Mar 31, 2022Mar 31, 2021Mar 31, 2020
Report filedJan 28, 2026Aug 15, 2024Aug 15, 2023Aug 12, 2022··
Revenue5,044,2979,380,9858,432,5115,248,4617,725,221932,707
Cost of revenue3,631,5786,841,1364,669,1912,637,0253,459,447356,323
Gross profit1,412,7192,539,8493,763,3202,611,4364,265,774576,384
General and administrative2,190,8521,148,1721,227,424437,278132,22476,539
Total operating expenses4,881,8064,868,2363,332,5351,580,460536,988195,177
Operating income-3,469,087-2,328,387430,7851,030,9763,728,786381,207
Interest expense4,951,0645,835,4492,955,008906,398141,69087,065
Income before income taxes-15,645,4511,541,458-4,433,972256,2933,916,772·
Income tax expense9600-64,768312,7671,003,12652,495
Net income including non-controlling interests-15,746,353967,249-3,572,108-56,4742,913,646241,738
Net income to non-controlling interests96,054-55,707-97,596-66,22346,789·
Net income-15,842,4071,022,956-3,474,5129,7492,866,857215,745
Earnings per share, basic-3.660.32-1.35r0.001.20b0.15b
Earnings per share, diluted-3.660.32-1.35r0.001.20b0.15b
Weighted average shares, basic4,333,5143,229,5242,579,304r2,333,333r2,333,333b2,333,333b
Weighted average shares, diluted4,333,5143,241,9002,579,304r2,333,333r2,333,333b2,333,333b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-15 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton GV · research, not advice