Company Analysis

GXO Logistics, Inc. (GXO)

NYSE: GXO · Transportation Services · Greenwich, CT · filing with the SEC since 2021
Grade5.0
◀ Past 7.4● Present 4.6▶ Future 3.4

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedFeb 25, 2026Feb 18, 2025Feb 15, 2024Feb 16, 2023Feb 17, 2022··
Revenue13,17811,7099,7788,9937,9406,1956,094
Selling, general and administrative1,1061,061998886714611514
Operating income24521831824215116150
Interest expense1331035329212433
Other income (expense), net-831151···
Income before income taxes104146266264153-6118
Income tax expense6883364-81637
Net income including non-controlling interests36138233200161-2281
Net income to non-controlling interests44438921
Net income32134229197153-3160
Net income to common shareholders···197153-3160
Earnings per share, basic0.281.121.931.681.33-0.270.52
Earnings per share, diluted0.281.121.921.671.32-0.270.52
Weighted average shares, basic115,677119,413118,908117,050114,632114,626114,626
Weighted average shares, diluted116,303119,798119,490117,616115,597114,626114,626
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton GXO · research, not advice