Company Analysis

Hain Celestial Group, Inc. (HAIN)

Nasdaq: HAIN · Food and Kindred Products · Hoboken, NJ · filing with the SEC since 1996
Grade3.3
◀ Past 2.4● Present 3.9▶ Future 3.4

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in June.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023Jun 30, 2022Jun 30, 2021Jun 30, 2020Jun 30, 2019Jun 30, 2018Jun 30, 2017
Report filedSep 14, 2026Sep 15, 2025Aug 27, 2024Aug 24, 2023Aug 25, 2022Aug 26, 2021Aug 25, 2020Aug 29, 2019Aug 29, 2018Sep 13, 2017
Revenue1,353,4291,559,7801,736,2861,796,6431,891,7931,970,3022,053,9032,104,606r2,265,670r2,343,505
For lenders
Net interest income-50,154-47,773-54,232-43,936-10,226-5,880····
Cost of revenue1,081,3171,225,7221,355,4541,400,2291,464,3521,478,6871,588,1331,706,109r1,798,413r1,824,109r
Gross profit272,112334,058380,832396,414427,441491,615465,770398,497r467,257r519,396r
Research and development6,1745,2225,3666,3799,41610,37211,65311,1209,69610,130r
Selling, general and administrative248,039271,833290,116289,233300,469r301,776r324,376314,000r316,285r312,583r
Operating income-203,481-461,603-18,948-85,620104,681107,38056,042-32,493r86,670r109,423r
Share of profit of equity-method investments-351-1,813-2,581-1,134-2,902-1,591-1,989-655339129
Other income (expense), net-46,342-875-4,1201,82211,38010,067-3,956-994r2,151r-430r
Income before income taxes-306,780-513,731-80,281-129,581103,491108,79333,828-56,004r72,434r87,878r
Income tax expense-2,20815,297-7,820-14,17822,71641,0936,205-3,232r-1,971r22,466r
Income from continuing operations··-75,042-116,53777,87366,10925,634-53,427r74,744r65,541
Income from discontinued operations···0011,255-106,041-129,887r-65,050r1,889
Net income including non-controlling interests·········67,430
Net income-304,923-530,841-75,042-116,53777,87377,364-80,407-183,3149,69467,430
Earnings per share, basic-3.36-5.89-0.84-1.300.840.77-0.77-1.760.090.65
Earnings per share, diluted-3.36-5.89-0.84-1.300.830.76-0.77-1.760.090.65
Weighted average shares, basic90,73690,12789,75089,39692,989100,235103,618104,076103,848103,611
Weighted average shares, diluted90,73690,12789,75089,39693,345101,322103,937104,076104,477104,248
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Dec 2014.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton HAIN · research, not advice