Company Analysis

Hudbay Minerals Inc. (HBM)

NYSE: HBM · Metal Mining · Toronto · filing with the SEC since 2005
Grade6.3
◀ Past 6.2● Present 6.5▶ Future 6.4
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 27, 2026Mar 27, 2025Mar 28, 2024Mar 31, 2023Mar 29, 2022Mar 30, 2021Mar 31, 2020Apr 1, 2019Mar 30, 2018Mar 31, 2017
Revenue2,211,0002,021,2001,690,000r1,461,4401,501,9981,092,4181,237,4391,472,3661,402,339r1,128,678
Cost of revenue1,467,8001,467,4001,297,500r1,184,5521,370,9791,053,4181,085,8971,098,626993,198r905,800
Gross profit743,200553,800392,500r276,888131,01939,000151,542373,740409,141r222,878
Selling, general and administrative94,70057,00039,200r33,98643,01141,40836,17027,24342,28337,774
Total operating expenses1,028,1001,040,800905,800r846,937819,582691,591741,342765,959695,728607,170
Operating income916,500400,300297,100r214,30918,268-37,187-288,767298,856352,504r169,776
Finance costs60,70069,80076,200r67,66374,74882,71268,375152,000169,442r167,071
Interest income22,30015,7008,100r2,6069971,8128,5278,4502,8492,792
Net finance income (costs)-19,400-148,700-145,300r-118,494-221,019-141,902-163,996-128,019-179,593r-164,171
Other gains and losses-4,500-148,700········
Income before income taxes912,000251,600151,800r95,815-202,751-179,089-452,763170,837172,911r5,605
Income tax expense347,700183,80082,300r25,43341,607-34,505-108,95385,42133,219r40,798
Net income564,30067,80069,500r70,382-244,358-144,584-343,81085,416139,692r-35,193
Net income to non-controlling interests-4,200-8,9003,100r0······
Net income to shareholders568,50076,70066,400r70,382······
Earnings per share, basic1.440.200.220.27-0.93·····
Earnings per share, diluted1.440.200.220.27-0.93-0.55····
Earnings per share, basic and diluted·····-0.55-1.320.330.57r-0.15
Weighted average shares, basic395,521,903376,785,518310,845,281261,858,531261,462,323261,272,151261,272,151261,271,621243,500,696·
Weighted average shares, diluted396,648,796377,291,211310,953,110262,217,528261,462,323261,272,151261,272,151261,271,621243,500,696235,807,509
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:InterestExpense
ifrs-full:FinanceCosts
Interest income what its cash and investments earnedifrs-full:RevenueFromInterest
ifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Earnings per share, basic and diluted net income per share, where both counts are the sameifrs-full:BasicAndDilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton HBM · research, not advice