Company Analysis

Here Group Limited (HERE)

Nasdaq: HERE · Retail-Hobby, Toy & Game Shops · Chaoyang District, Beijing, CN · filing with the SEC since 2022
Grade5.3
◀ Past 5.3● Present 5.3▶ Future 5.3
1 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in June.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Period endingJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023Jun 30, 2022Jun 30, 2021
Report filedOct 30, 2026Oct 31, 2025Aug 29, 2024Oct 27, 2023··
Revenue596,79865,781r3,795,3313,081,3812,867,9741,759,940
For lenders
Provision for credit losses···-46433·
Cost of revenue399,54742,970r550,310391,498408,757178,927
Gross profit197,25122,811r3,245,0212,689,8832,459,2171,581,013
Research and development44,2749,010r144,868219,781273,484116,265
Sales and marketing194,38319,108r2,586,9772,408,4642,254,4591,694,941
General and administrative128,92519,673r125,765175,246166,650100,341
Total operating expenses491,64147,791r2,867,6512,803,4912,694,5931,911,547
Total costs and expenses····110,640615,674
Operating income-294,390-24,980r377,370-113,608-235,376-330,534
Interest and investment income11,343796r10,5205,328387441
Share of profit of equity-method investments-3,5291,165r2···
Other income (expense), net16,6485,728r28,96521,31319,91315,093
Total non-operating income (expense)·59,47828,96521,31319,913·
Income before income taxes-266,399-18,456r416,855-86,967-215,076-315,000
Income tax expense-11,4643,350r31,32821,68518,3501,037
Income from continuing operations-12-3····
Income from discontinued operations318,451378,374385,527···
Net income including non-controlling interests63,516356,568385,527-108,652-233,426-316,037
Net income to non-controlling interests1,083-2,162·-115··
Net income·358,730385,527-108,537-233,426-316,037
Preferred dividends····22,655197,436
Net income to common shareholders62,433358,730385,527-130,916-259,068-530,953
Earnings per share, basic·2.222.34-1.26-5.26-12.89
Earnings per share, diluted·2.172.27-1.26-5.26-12.89
Weighted average shares, basic161,393,281161,291,663164,998,649103,948,39849,270,95041,206,648
Weighted average shares, diluted161,393,281161,291,663r164,998,649r103,948,39849,270,95041,206,648
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton HERE · research, not advice