Company Analysis

Hims & Hers Health, Inc. (HIMS)

NYSE: HIMS · Services-Offices & Clinics of Doctors of Medicine · San Francisco, CA · filing with the SEC since 2019
Grade6.5
◀ Past 5.8● Present 7.0▶ Future 6.5

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedFeb 23, 2026Feb 24, 2025Feb 26, 2024Feb 27, 2023Feb 24, 2022Mar 22, 2021Mar 27, 2020
Revenue2,347,637,0001,476,514,000872,000,000526,916,000271,878,000148,757,00082,558,000
Cost of revenue614,259,000303,379,000157,051,000118,194,00067,384,00039,307,00037,953,000
Gross profit1,733,378,0001,173,135,000714,949,000408,722,000204,494,000109,450,00044,605,000
Selling, general and administrative····183,634,00065,605,00055,863,000
General and administrative272,724,000167,767,000129,883,00098,192,000113,662,00026,031,000r·
Total operating expenses1,627,765,0001,111,232,000744,402,000477,419,000319,536,000124,594,000119,019,000
Operating income105,613,00061,903,000-29,453,000-68,697,000-115,042,000-15,144,000r-74,414,000
Interest expense····010,000369,000
Interest and investment income·····3,000,000·
Other income (expense), net23,129,0009,808,0008,957,0002,918,000445,000258,000r1,858,000
Total non-operating income (expense)18,311,0009,808,0007,882,0002,988,0004,247,000-2,843,000r2,440,000
Income before income taxes123,924,00071,711,000-21,571,000-65,709,000-110,795,000-17,987,000-71,974,000
Income tax expense-4,441,000-54,327,0001,975,000-31,000-3,136,000127,00090,000
Net income128,365,000126,038,000-23,546,000-65,678,000-107,659,000-18,114,000r-72,064,000
Earnings per share, basic0.570.58-0.11-0.32-0.58-0.51-2.07
Earnings per share, diluted0.510.53-0.11-0.32-0.58-0.51-2.07
Weighted average shares, basic224,959,268215,939,037209,344,712204,516,120186,781,53735,353,80934,758,817
Weighted average shares, diluted258,230,547236,808,876209,344,712204,516,120186,781,53735,353,80934,758,817
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton HIMS · research, not advice