Company Analysis

MicroCloud Hologram Inc. (HOLO)

Nasdaq: HOLO · Services-Computer Programming, Data Processing, Etc. · New York, NY · filing with the SEC since 2021
Grade4.1
◀ Past 3.6● Present 3.5▶ Future 5.0
2 est.

Income statement, as filed

In Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021
Report filedMar 27, 2026Mar 21, 2025Apr 2, 2024Mar 14, 2023Mar 31, 2022
Revenue403,686,223290,297,984203,548,005487,938,864358,649,298
Cost of revenue317,809,512224,851,661129,296,306264,679,547108,623,048
Gross profit85,876,71165,446,32374,251,699223,259,317250,026,250
Research and development56,960,830174,394,74778,655,572331,274,831145,346,168
Selling, general and administrative19,238,10923,252,51765,354,20122,936,52020,058,463
General and administrative19,238,10923,252,51765,354,201··
Total operating expenses83,272,368203,604,002151,186,841361,596,902171,177,307
Total costs and expenses-83,272,368-203,604,002-151,186,841··
Operating income2,604,343-138,157,679-76,935,142-138,337,58578,848,943
Interest and investment income-98,351,63042,298,644···
Total non-operating income (expense)-52,777,94676,464,094-8,791,7621,052,5441,600,728
Income before income taxes-50,173,603-61,693,585-85,726,904-137,285,04180,449,671
Income tax expense·2,538,650-4,138,906-826,140-794,803
Net income including non-controlling interests-50,173,603-64,232,235-81,587,998-136,458,90181,244,474
Net income to non-controlling interests2,540,154-909,447-205,725291,987-66
Net income-50,173,603-64,232,235-81,587,998-136,458,90181,244,474
Net income to common shareholders-52,713,757-63,322,788-81,382,273-136,750,88881,244,540
Earnings per share, basic-4.00-198.19r-12,420.98r-1,362.63r123.00b
Earnings per share, diluted-4.00-198.19r-12,420.98r-1,362.63r123.00b
Weighted average shares, basic13,176,414319,503r6,552r100,358r660,000b
Weighted average shares, diluted13,176,414319,503r6,552r100,358r13,200,000
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-20 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNet
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton HOLO · research, not advice