Company Analysis

Harmony Biosciences Holdings, Inc. (HRMY)

Nasdaq: HRMY · Pharmaceutical Preparations · Plymouth Meeting, PA · filing with the SEC since 2020
Grade7.0
◀ Past 8.4● Present 6.9▶ Future 5.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedFeb 24, 2026Feb 25, 2025Feb 22, 2024Feb 21, 2023Feb 28, 2022Mar 25, 2021·
Revenue868,453714,734582,022437,855305,440159,7425,995
Cost of revenue198,342156,815121,23683,48155,51827,7381,577
Gross profit670,111557,919460,786354,374249,922132,0044,418
Research and development189,594145,82576,06370,88630,36719,44869,595
Sales and marketing119,512110,91697,40479,28568,11855,82444,318
General and administrative152,536110,35295,28984,01763,90939,74636,409
Total operating expenses461,642367,093268,756234,188162,394115,018150,322
Operating income208,469190,826192,030120,18687,52816,986-145,904
Interest expense14,64917,49623,75718,79524,19328,6157,361
Interest and investment income21,92418,54214,7303,126224··
Interest income (expense), net···-15,669-23,970-28,220-6,073
Other income (expense), net-680-6815916916-3,071·
Income before income taxes215,064191,804173,396104,68637,428-36,944-151,977
Income tax expense56,37746,31144,543-76,7822,831··
Net income including non-controlling interests158,687145,493128,853181,46834,597-36,944-151,977
Net income158,687145,493128,853181,46834,597-36,944-151,977
Preferred dividends·····26,90435,231
Net income to common shareholders··128,853181,46834,597-63,848-187,208
Earnings per share, basic2.762.562.173.070.60-2.48-24.07
Earnings per share, diluted2.712.512.132.970.58-2.48-24.07
Weighted average shares, basic57,492,27756,885,45559,469,64859,173,12157,531,54025,772,4197,777,441
Weighted average shares, diluted58,544,57057,869,91560,372,39761,097,04559,205,21325,772,4197,777,441
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseDebt
us-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNonoperating
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton HRMY · research, not advice