Company Analysis

Hesai Group (HSAI)

Nasdaq: HSAI · General Industrial Machinery & Equipment, NEC · Shanghai, CN · filing with the SEC since 2021
Grade6.4
◀ Past 6.9● Present 6.3▶ Future 6.1
1 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020
Report filedApr 24, 2026Apr 1, 2025Apr 25, 2024Apr 20, 2023··
Revenue3,027,5732,077,1571,876,9891,202,670720,768415,514
For lenders
Interest and dividend income130,237104,40199,81358,73432,58420,925
Provision for credit losses000r-1,8102,5614,174
Cost of revenue1,762,4771,192,5721,215,611730,683338,972176,600
Gross profit1,265,096884,585661,378471,987381,796238,914
Research and development796,940855,641790,547555,179368,435229,653
Sales and marketing191,990193,032148,798104,83569,26649,904
General and administrative288,828316,913320,144201,007236,71376,553
Total operating expenses1,096,3431,089,4931,232,969850,204647,081340,726
Operating income168,753-204,908-571,591-378,217-265,285-101,812
Interest expense18,92312,8273,0690··
Share of profit of equity-method investments-74-13-45-45-84-4
Other income (expense), net184,566-2,47634-2,161118-828
Income before income taxes466,715-101,246-475,310r-300,831-245,942-107,415
Income tax expense30,8351,130658-66-1,115-199
Net income435,880-102,376-475,968-300,765-244,827-107,216
Net income to common shareholders435,880-102,376-475,968-747,184-2,456,157-107,216
Earnings per share, basic3.13-0.79-3.81-6.47-23.39-1.19
Earnings per share, diluted2.98-0.79-3.81-6.47-23.39-1.19
Weighted average shares, basic139,145,475129,188,125124,783,013115,534,593104,987,47889,895,471
Weighted average shares, diluted146,437,135129,188,125124,783,013115,534,593104,987,47889,895,471
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton HSAI · research, not advice