Company Analysis

Humana Inc. (HUM)

NYSE: HUM · Hospital & Medical Service Plans · Louisville, KY · filing with the SEC since 1994
Grade3.8
◀ Past 3.8● Present 4.5▶ Future 3.0

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 19, 2026Feb 20, 2025Feb 15, 2024Feb 16, 2023Feb 17, 2022Feb 18, 2021Feb 20, 2020Feb 21, 2019Feb 16, 2018Feb 17, 2017
Revenue129,664.0117,761.0106,374.092,870.083,064.077,155.064,888.056,912.053,767.054,379.0
For insurers
Premiums earned122,825.0112,104.0101,272.087,712.079,822.074,186.062,948.054,941.052,380.053,021.0
Net investment income1,006.01,226.01,069.0382.0······
Benefits, claims and losses110,812.0100,664.088,394.075,690.0······
Total benefits, losses and expenses126,960.0115,199.0102,361.089,070.079,916.072,169.061,696.053,812.049,505.052,638.0
Selling, general and administrative15,450.013,696.013,188.012,671.010,121.010,052.07,381.07,525.06,567.07,173.0r
Operating income2,704.02,562.04,013.03,800.03,148.04,986.03,192.03,100.04,262.01,741.0
Interest expense631.0660.0493.0401.0326.0283.0242.0218.0242.0189.0
Interest and investment income1,006.01,226.01,069.0382.0187.01,154.0501.0514.0405.0389.0
Share of profit of equity-method investments-102.0-94.0-63.0-4.065.074.014.011.00.00.0
Other income (expense), net-451.0-181.0-137.0-68.0532.0-103.0506.0-33.00.00.0
Income before income taxes1,438.01,620.03,325.0r3,564.03,419.04,674.03,470.02,074.04,020.01,552.0
Income tax expense250.0413.0836.0762.0485.01,307.0763.0391.01,572.0938.0
Net income including non-controlling interests1,203.01,214.02,484.02,802.02,934.03,367.02,707.0···
Net income to non-controlling interests15.07.0-5.0-4.01.00.00.0···
Net income1,188.01,207.02,489.02,806.02,933.03,367.02,707.01,683.02,448.0614.0
Earnings per share, basic9.8710.0120.0922.2022.7925.4720.2012.2416.944.11
Earnings per share, diluted9.849.9820.0022.0822.6725.3120.1012.1616.814.07
Weighted average shares, basic120,454120,571123,866126,419128,688132,199134,055137,486144,493149,375
Weighted average shares, diluted120,826120,869124,441127,094129,396133,012134,727138,403145,585150,917
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Premiums earned insurance premiums earned in the periodus-gaap:PremiumsEarnedNet
Net investment income what its investments earnedus-gaap:NetInvestmentIncome
Benefits, claims and losses what it paid or set aside for claimsus-gaap:PolicyholderBenefitsAndClaimsIncurredNet
Total benefits, losses and expenses claims and every other cost togetherus-gaap:BenefitsLossesAndExpenses
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton HUM · research, not advice