Company Analysis

Hexcel Corporation (HXL)

NYSE: HXL · Plastic Materials, Synth Resins & Nonvulcan Elastomers · Stamford, CT · filing with the SEC since 1994
Grade6.3
◀ Past 6.1● Present 6.7▶ Future 6.2

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 11, 2026Feb 5, 2025Feb 7, 2024Feb 8, 2023Feb 9, 2022Feb 9, 2021Feb 18, 2020Feb 6, 2019Feb 7, 2018Feb 9, 2017
Revenue1,893.91,903.01,789.01,577.71,324.71,502.42,355.72,189.11,973.32,004.3
Cost of revenue1,459.11,433.21,355.81,220.61,074.61,262.71,715.31,608.31,421.51,439.7
Gross profit434.8469.8433.2357.1250.1239.7640.4580.8551.8564.6
Research and development56.457.152.745.845.146.656.555.949.446.9
Selling, general and administrative169.0176.6163.8148.0135.0121.1158.7146.0151.8157.6
Operating income171.6186.1215.3175.251.814.1425.2371.2350.6360.1
Interest expense37.731.234.036.238.341.845.537.727.422.1
Share of profit of equity-method investments0.00.08.18.10.0-1.63.75.63.32.5
Other income (expense), net1.10.0-71.610.88.5r·····
Total non-operating income (expense)·········-0.4
Income before income taxes135.0154.9109.7149.822.0-27.7379.7333.5323.2337.6
Income tax expense25.622.812.131.65.9-61.076.862.542.590.3
Net income including non-controlling interests109.4132.1105.7126.316.131.7306.6276.6284.0249.8
Net income109.4132.1105.7·······
Net income to common shareholders109.4132.1105.7126.316.131.7306.6276.6284.0249.8
Weighted average shares, basic79.582.384.684.484.183.884.987.990.692.8
Weighted average shares, diluted80.083.085.585.084.684.085.889.091.994.2
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueGoodsNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton HXL · research, not advice