Company Analysis

MarineMax, Inc. (HZO)

NYSE: HZO · Retail-Auto & Home Supply Stores · Clearwater, FL · filing with the SEC since 1998
Grade4.5
◀ Past 4.5● Present 5.3▶ Future 3.3

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in September.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingSep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021Sep 30, 2020Sep 30, 2019Sep 30, 2018Sep 30, 2017Sep 30, 2016
Report filedNov 17, 2025Nov 14, 2024Nov 17, 2023Nov 18, 2022Nov 19, 2021Dec 2, 2020Dec 3, 2019Nov 29, 2018Dec 6, 2017·
Revenue2,309,2882,431,0082,394,7062,308,0982,063,2571,509,7131,237,1531,177,3711,052,320942,050
Cost of revenue1,559,0601,629,8121,559,3771,502,3441,403,8241,111,000914,321879,138787,005716,022
Gross profit750,228801,196835,329805,754659,433398,713322,832298,233265,315226,028
Selling, general and administrative647,156672,970634,527540,550449,974291,998262,300235,050220,026185,776
Operating income34,017128,226200,802265,204209,459106,71560,53263,18345,28940,252
Interest expense71,15873,89553,3673,2833,6659,27511,5799,9037,4815,462
Income before income taxes-37,14154,331147,435261,921205,79497,44048,95353,28037,80834,790
Income tax expense-6,37515,59337,95763,93250,81522,80612,96813,96814,26112,208
Net income including non-controlling interests-30,76638,738109,478197,989154,97974,63435,98539,31223,54722,582
Net income to non-controlling interests865672196·······
Net income-31,63138,066109,282197,989154,97974,63435,98539,31223,54722,582
Earnings per share, basic-1.431.715.009.127.043.461.611.770.980.93
Earnings per share, diluted-1.431.654.878.846.783.371.571.710.950.91
Weighted average shares, basic22,052,17722,271,58021,852,42521,706,22522,010,13021,547,66522,294,11422,269,37823,966,61124,203,947
Weighted average shares, diluted22,052,17723,014,20822,429,38122,399,20922,859,49822,125,33822,881,14723,030,66224,678,80024,820,847
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton HZO · research, not advice