Company Analysis

IceCure Medical Ltd. (ICCM)

Nasdaq: ICCM · Surgical & Medical Instruments & Apparatus · filing with the SEC since 2013
Grade4.2
◀ Past 5.3● Present 3.3▶ Future 4.3
2 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019
Report filedMar 17, 2026Mar 27, 2025Apr 3, 2024Mar 29, 2023Apr 1, 2022··
Revenue3,3793,2913,2293,0854,1383,8681,627
Cost of revenue2,1531,8401,9291,6401,9431,4241,103
Gross profit1,2261,4511,3001,4452,1952,444524
Research and development7,4337,0968,2739,1235,8773,8093,001
Selling, general and administrative···735177120·
Sales and marketing4,3586,2964,4373,2041,9171,0631,035
General and administrative4,5293,7554,1665,8574,1251,7141,272
Operating income-15,094-15,696-15,576-16,739-9,724r-4,142r-4,784
Total non-operating income (expense)37378924-239-171r412r233
Net income including non-controlling interests···-16,978-9,895-3,730·
Net income-15,057-15,318-14,652-16,978-9,895-3,730-4,551
Earnings per share, basic0.240.300.320.460.350.220.33
Earnings per share, diluted0.240.300.320.460.350.220.33
Weighted average shares, basic63,579,25150,876,79045,638,03037,016,63128,548,67617,128,90313,621,285
Weighted average shares, diluted63,579,25150,876,79045,638,03037,016,63128,548,67617,128,90313,621,285
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ICCM · research, not advice