Company Analysis

Idacorp, Inc. (IDA)

NYSE: IDA · Electric Services · Boise, ID · filing with the SEC since 1998
Grade5.4
◀ Past 6.2● Present 5.5▶ Future 4.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 19, 2026Feb 20, 2025Feb 15, 2024Feb 16, 2023Feb 17, 2022Feb 18, 2021Feb 20, 2020Feb 21, 2019Feb 22, 2018Feb 23, 2017
Revenue1,746,9721,768,8811,639,6121,557,9741,382,6531,286,6371,285,2861,312,1121,320,0041,216,796
Total operating expenses1,459,0211,498,7941,452,8791,316,8031,128,4331,041,2081,048,0571,073,8301,033,941r978,438r
Operating income353,976327,839313,477327,178329,651309,521298,326296,922315,545r283,582r
Interest expense168,191135,865116,45789,37586,69887,42686,47585,94883,74682,035
Interest and investment income23,87222,57715,2665,9521,4083,8138,1815,6053,8724,466
Share of profit of equity-method investments4,9224,53912,42611,51111,43511,51312,37012,44911,37412,871
Other income (expense), net57,22255,25336,52210,805-3,1413,5096,502-2,867-2,109r-1,932r
Total non-operating income (expense)-43,558-22,835-24,288-29,774-46,867-42,853-40,491r-52,013r12,547r15,858r
Income before income taxes310,418305,004289,189297,404282,784266,668257,835244,909261,848234,517
Income tax expense-13,71515,05327,29637,84436,91228,70024,50717,38648,66036,429
Net income including non-controlling interests324,133289,951261,893259,560245,872237,968233,328227,523213,188198,088
Net income to non-controlling interests661777698578322551474722769-200
Net income323,472289,174261,195258,982245,550237,417232,854226,801212,419198,288
Earnings per share, basic5.965.505.155.114.854.704.614.504.223.94
Earnings per share, diluted5.905.505.145.114.854.694.614.494.213.94
Weighted average shares, basic54,23552,54350,71750,65850,59950,53850,50250,43250,36150,298
Weighted average shares, diluted54,80652,61550,80650,69950,64550,57250,53750,51050,42450,373
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton IDA · research, not advice